Closing prices at the end of each trading day, from 22 Jan 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 1.4 | 3.2 | 1.7 | 1.2 | 74.3 | 62.9 |
| Growth | +136.5% | −48.7% | −26.7% | +5,992.5% | −15.3% | |||
| Operating income | 8.2 | 8.4 | 4.6 | 2.6 | 2.4 | 3.1 | −1.6 | −2.9 |
| Net income | 5.2 | 5.4 | 3.4 | 2.5 | 1.9 | 3.3 | 0.1 | −1.4 |
| Growth | +3.8% | −38.4% | −24.6% | −24.0% | +69.3% | −95.8% | −1,115.8% | |
| EPS, diluted | 0.52 | 0.54 | 0.34 | 0.21 | 0.15 | 0.23 | 0.01 | −0.10 |
| Growth | +3.8% | −37.0% | −38.2% | −28.6% | +53.3% | −95.7% | −1,100.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 778.3% | 349.4% | 669.4% | 1,013.6% | 9.9% | 10.8% |
| Operating margin | n/a | n/a | 336.1% | 79.6% | 141.4% | 255.2% | −2.2% | −4.6% |
| Net margin | n/a | n/a | 245.0% | 78.1% | 115.7% | 267.2% | 0.2% | −2.2% |
| Free cash flow margin | n/a | n/a | 185.3% | −202.7% | 470.2% | −213.7% | 17.1% | −15.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.2 | 2.3 | 3.2 | −5.6 | 8.0 | −2.4 | 13.0 | −8.5 |
| Capital expenditure | −0.5 | −0.9 | −0.7 | −0.9 | −0.2 | −0.2 | −0.3 | −1.5 |
| Free cash flow | 0.7 | 1.4 | 2.5 | −6.6 | 7.8 | −2.6 | 12.7 | −9.9 |
| Growth | +110.2% | +77.1% | −358.6% | −133.3% | −178.3% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 5.2 | 1.1 | 0.8 | 15.4 | 13.2 | 20.2 | 18.1 | 6.5 |
| Total debt | n/a | n/a | n/a | n/a | 9.3 | 5.4 | n/a | 8.1 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 3.9 | 14.7 | n/a | −1.6 |
| Shareholders’ equity | 16.6 | 21.0 | 25.6 | 51.2 | 49.4 | 74.4 | 78.0 | 75.5 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.19 | 0.07 | n/a | 0.11 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | 778.3% | 349.4% | 669.4% | 1,013.6% | 9.9% | 10.8% | |
| n/a | n/a | 336.1% | 79.6% | 141.4% | 255.2% | −2.2% | −4.6% | |
| n/a | n/a | 260.9% | 76.2% | 127.5% | 288.4% | −0.2% | −3.0% | |
| n/a | n/a | 245.0% | 78.1% | 115.7% | 267.2% | 0.2% | −2.2% | |
| n/a | n/a | 185.3% | −202.7% | 470.2% | −213.7% | 17.1% | −15.8% | |
| Spending | ||||||||
| n/a | n/a | 154.8% | 63.5% | 140.1% | 209.2% | 3.0% | 3.4% | |
| n/a | n/a | 287.4% | 206.3% | 387.9% | 602.0% | 9.1% | 12.4% | |
| n/a | n/a | 48.5% | 28.3% | 12.4% | 12.9% | 0.4% | 2.3% | |
| 20.3% | 15.6% | 6.1% | −3.6% | 8.2% | 6.3% | n/a | n/a | |
| Returns | ||||||||
| 31.6% | 25.9% | 13.1% | 4.9% | 3.9% | 4.4% | 0.2% | −1.8% | |
| n/a | 7.9% | 4.9% | 2.5% | 2.3% | 3.2% | 0.1% | −1.3% | |
| Balance and payout | ||||||||
| n/a | n/a | n/a | n/a | 0.19 | 0.07 | n/a | 0.11 | |
| n/a | 69.2% | 62.7% | 48.6% | 41.4% | 27.5% | 24.4% | 30.8% | |