Closing prices at the end of each trading day, from 12 Feb 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263.3 | 508.8 | 993.3 | 1,220.2 | 2,245.0 | 1,157.9 | 1,195.6 | 1,248.9 | 1,582.2 |
| Growth | +93.2% | +95.2% | +22.8% | +84.0% | −48.4% | +3.3% | +4.5% | +26.7% | |
| Operating income | −100.3 | 24.8 | 1.6 | −25.9 | −114.4 | −43.7 | 51.0 | −21.0 | 6.7 |
| Net income | −97.2 | 3.2 | 14.9 | −18.3 | −107.7 | −31.2 | 70.2 | −0.6 | 4.0 |
| Growth | +372.8% | −222.7% | −100.9% | ||||||
| EPS, diluted | n/a | n/a | n/a | −0.02 | −0.11 | −0.03 | 0.07 | 0.00 | 0.00 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −38.1% | 4.9% | 0.2% | −2.1% | −5.1% | −3.8% | 4.3% | −1.7% | 0.4% |
| Net margin | −36.9% | 0.6% | 1.5% | −1.5% | −4.8% | −2.7% | 5.9% | −0.1% | 0.3% |
| Free cash flow margin | −33.4% | 12.9% | 11.3% | 10.6% | −9.5% | −8.8% | 8.9% | −1.9% | 0.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −85.3 | 66.9 | 118.0 | 137.7 | −175.9 | −85.1 | 137.4 | −18.9 | 17.9 |
| Capital expenditure | −2.6 | −1.1 | −6.0 | −8.2 | −38.1 | −16.8 | −30.5 | −4.3 | −8.2 |
| Free cash flow | −88.0 | 65.7 | 112.0 | 129.5 | −214.0 | −101.9 | 106.8 | −23.2 | 9.6 |
| Growth | +70.4% | +15.6% | −265.3% | −121.7% | |||||
| Buybacks | n/a | n/a | n/a | −2.1 | −3.0 | −6.7 | −13.4 | −0.1 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 40.3 | 6.6 | 88.1 | 404.6 | 381.2 | 277.2 | 249.3 | 233.2 | 250.8 |
| Total debt | n/a | 27.1 | 6.9 | 55.4 | 66.7 | 20.0 | 0.0 | 0.0 | 7.0 |
| Net cash (debt) | n/a | −20.4 | 81.3 | 349.2 | 314.4 | 257.2 | 249.3 | 233.2 | 243.8 |
| Shareholders’ equity | −385.4 | −385.8 | −308.7 | 468.7 | 360.1 | 340.9 | 405.2 | 408.7 | 411.2 |
| Debt to equity | n/a | n/a | n/a | 0.12 | 0.19 | 0.06 | 0.00 | 0.00 | 0.02 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 263.3 | 508.8 | 993.3 | 1,220.2 | 2,245.0 | 1,157.9 | 1,195.6 | 1,248.9 | 1,582.2 | |
| Growth | +93.2% | +95.2% | +22.8% | +84.0% | −48.4% | +3.3% | +4.5% | +26.7% | |
| 164.8 | 316.4 | 629.5 | 813.5 | 1,688.1 | 605.7 | 647.4 | 796.9 | 1,097.8 | |
| 50.1 | 24.9 | 33.8 | 49.1 | 120.5 | 80.9 | 71.8 | 62.4 | 58.7 | |
| 41.9 | 46.2 | 161.8 | 150.2 | 197.6 | 154.7 | 119.4 | 146.8 | 136.3 | |
| −100.3 | 24.8 | 1.6 | −25.9 | −114.4 | −43.7 | 51.0 | −21.0 | 6.7 | |
| Growth | −93.4% | −1,680.9% | −141.1% | ||||||
| −96.6 | 3.2 | 15.0 | −16.5 | −107.7 | −33.7 | −70.6 | 0.8 | −10.8 | |
| 0.4 | 0.3 | 0.1 | 1.8 | 0.0 | 0.0 | 0.0 | 0.1 | 7.2 | |
| −97.2 | 3.2 | 14.9 | −18.3 | −107.7 | −31.2 | 70.2 | −0.6 | 4.0 | |
| Growth | +372.8% | −222.7% | −100.9% | ||||||
| Per share | |||||||||
| n/a | n/a | n/a | −0.02 | −0.11 | −0.03 | 0.07 | 0.00 | 0.00 | |
| n/a | n/a | n/a | −0.02 | −0.11 | −0.03 | 0.07 | 0.00 | 0.00 | |
| Growth | −100.0% | ||||||||
| n/a | 445.3 | 452.4 | 963.8 | 1,022 | 1,022 | 1,001 | 997.2 | 1,009 | |
| n/a | 445.3 | 452.4 | 963.8 | 1,022 | 1,022 | 1,001 | 997.2 | 1,009 | |
| Growth | +1.6% | +113.0% | +6.0% | +0.0% | −2.1% | −0.4% | +1.2% | ||
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CNY as filed; the screener converts to dollars.