Closing prices at the end of each trading day, from 26 Aug 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 2.0 |
| Growth | ||||||
| Operating income | −64.6 | −81.2 | −84.6 | −100.0 | −114.4 | −108.1 |
| Net income | −66.5 | −26.5 | −12.0 | −110.8 | −148.7 | −40.8 |
| Growth | ||||||
| EPS, diluted | −11.54 | −0.66 | −0.12 | −1.07 | −1.26 | −0.26 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −5,306.0% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −2,003.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −5,197.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −55.6 | −81.2 | −71.1 | −73.3 | −98.1 | −105.0 |
| Capital expenditure | −0.3 | −0.2 | −1.0 | −2.3 | −1.6 | −0.9 |
| Free cash flow | −55.9 | −81.4 | −72.2 | −75.6 | −99.7 | −105.9 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 39.9 | 217.5 | 149.8 | 80.4 | 44.9 | 50.5 |
| Total debt | n/a | 30.0 | n/a | n/a | 0.0 | 35.4 |
| Net cash (debt) | n/a | 187.5 | n/a | n/a | 44.9 | 15.1 |
| Shareholders’ equity | −350.3 | 122.2 | 116.9 | 13.5 | −52.7 | 3.1 |
| Debt to equity | n/a | 0.25 | n/a | n/a | n/a | 11.40 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | n/a | 0.0 | 2.0 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | 0.0 | 9.7 | |
| 54.1 | 61.3 | 63.3 | 76.6 | 88.6 | 69.3 | |
| 12.0 | 21.1 | 22.9 | 23.5 | 25.8 | 31.2 | |
| −64.6 | −81.2 | −84.6 | −100.0 | −114.4 | −108.1 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | n/a | −40.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −66.5 | −26.5 | −12.0 | −110.8 | −148.7 | −40.8 | |
| Growth | ||||||
| Per share | ||||||
| −11.54 | −0.66 | −0.12 | −1.07 | −1.26 | −0.26 | |
| −11.54 | −0.66 | −0.12 | −1.07 | −1.26 | −0.26 | |
| Growth | ||||||
| 5.8 | 40.0 | 103.1 | 103.4 | 118.5 | 158.2 | |
| 5.8 | 40.0 | 103.1 | 103.4 | 118.5 | 158.2 | |
| Growth | +593.2% | +157.8% | +0.4% | +14.6% | +33.5% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.