Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | n/a | 0.0 | 0.0 |
| Growth | ||||||||||
| Net income | 11.1 | −8.0 | −9.1 | −38.3 | −22.7 | −14.6 | −29.3 | −8.3 | −21.7 | −30.1 |
| Growth | −172.3% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −2.47 | n/a | −1.21 | −0.63 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.9 | −6.3 | −7.9 | −18.9 | −20.4 | −11.9 | −12.0 | −7.2 | −14.7 | −27.6 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | −0.1 | n/a | −0.1 | −0.1 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | −12.0 | n/a | −14.8 | −27.7 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | −0.0 | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.0 | 3.7 | 2.4 | 10.5 | 11.8 | 1.5 | 3.7 | 4.9 | 12.7 | 3.6 |
| Total debt | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 6.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 5.4 | 2.0 | 0.3 | 10.6 | 11.8 | 0.7 | −1.6 | 3.8 | 14.6 | 20.9 |
| Debt to equity | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2023 31 Dec 2023 | FY2024 30 Jun 2024 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Spending | |||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | n/a | n/a | n/a | |
| Returns | |||||||||||
| 122.9% | 204.9% | −409.0% | −3,470.0% | −362.0% | −192.1% | −2,004.0% | n/a | −221.5% | −148.6% | −143.6% | |
| 102.2% | 157.4% | −199.3% | −310.6% | −282.8% | −142.1% | −368.2% | −672.1% | −134.2% | −108.6% | −109.9% | |
| Balance and payout | |||||||||||
| 0.01 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 16.8% | 23.2% | 51.3% | 91.0% | 21.9% | 26.0% | 81.6% | 135.7% | 39.4% | 26.9% | 23.5% | |