Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227.3 | 243.7 | 300.7 | 263.4 | 170.6 | 235.2 | 250.8 | 227.8 | 186.6 | 178.6 |
| Growth | +7.2% | +23.4% | −12.4% | −35.2% | +37.8% | +6.6% | −9.2% | −18.1% | −4.3% | |
| Operating income | 19.6 | 20.9 | 33.8 | 22.5 | −9.9 | 10.2 | 12.7 | 6.6 | −8.3 | −10.3 |
| Net income | 13.3 | 15.1 | 21.5 | 17.5 | −6.2 | 6.8 | 8.2 | 4.4 | −16.6 | −15.1 |
| Growth | +13.7% | +42.2% | −18.6% | −135.7% | +21.6% | −46.6% | −478.4% | |||
| EPS, diluted | 1.99 | 2.25 | 3.15 | 2.55 | −0.93 | 1.01 | 1.23 | 0.66 | −2.56 | −2.34 |
| Growth | +13.1% | +40.0% | −19.0% | −136.5% | +21.8% | −46.3% | −487.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 29.0% | 30.5% | 29.3% | 21.4% | 23.9% | 25.7% | 24.7% | 20.2% | 18.5% |
| Operating margin | 8.6% | 8.6% | 11.2% | 8.6% | −5.8% | 4.4% | 5.1% | 2.9% | −4.4% | −5.8% |
| Net margin | 5.8% | 6.2% | 7.1% | 6.6% | −3.7% | 2.9% | 3.3% | 1.9% | −8.9% | −8.5% |
| Free cash flow margin | −3.8% | 11.6% | 5.8% | −3.6% | 6.0% | 13.1% | −2.0% | −6.2% | −2.0% | 9.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.7 | 30.4 | 21.0 | −6.4 | 10.9 | 32.2 | −4.0 | −12.8 | −2.5 | 17.6 |
| Capital expenditure | −2.0 | −2.2 | −3.5 | −3.2 | −0.7 | −1.3 | −1.1 | −1.3 | −1.2 | −0.9 |
| Free cash flow | −8.7 | 28.2 | 17.5 | −9.6 | 10.2 | 30.9 | −5.1 | −14.1 | −3.8 | 16.7 |
| Growth | −38.0% | −154.8% | +201.6% | −116.4% | ||||||
| Dividends paid | −2.3 | −2.6 | −2.9 | −3.2 | −3.4 | −3.7 | −3.9 | −4.1 | −2.1 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 41.2 | 66.3 | 77.2 | 56.9 | 57.9 | 84.1 | 63.9 | 41.8 | 33.3 | 48.7 |
| Shareholders’ equity | 185.5 | 203.1 | 222.9 | 240.2 | 231.1 | 238.4 | 222.6 | 222.2 | 207.2 | 198.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 31.0% | 29.0% | 30.5% | 29.3% | 21.4% | 23.9% | 25.7% | 24.7% | 20.2% | 18.5% | |
| 8.6% | 8.6% | 11.2% | 8.6% | −5.8% | 4.4% | 5.1% | 2.9% | −4.4% | −5.8% | |
| 8.3% | 8.5% | 10.8% | 8.9% | −6.3% | 4.3% | 4.7% | 3.0% | −5.3% | −6.8% | |
| 5.8% | 6.2% | 7.1% | 6.6% | −3.7% | 2.9% | 3.3% | 1.9% | −8.9% | −8.5% | |
| −3.8% | 11.6% | 5.8% | −3.6% | 6.0% | 13.1% | −2.0% | −6.2% | −2.0% | 9.3% | |
| Spending | ||||||||||
| 2.2% | 1.7% | 1.6% | 1.7% | 2.1% | 1.4% | 1.4% | 1.8% | 2.1% | 2.2% | |
| 22.4% | 20.4% | 19.3% | 20.8% | 24.3% | 19.6% | 20.6% | 21.8% | 24.7% | 24.2% | |
| 0.9% | 0.9% | 1.2% | 1.2% | 0.4% | 0.5% | 0.4% | 0.6% | 0.7% | 0.5% | |
| 29.6% | 27.0% | 33.9% | 25.0% | n/a | 33.2% | 30.7% | 35.0% | n/a | n/a | |
| Returns | ||||||||||
| 7.2% | 7.4% | 9.6% | 7.3% | −2.7% | 2.8% | 3.7% | 2.0% | −8.0% | −7.6% | |
| 5.3% | 5.4% | 6.8% | 5.8% | −2.1% | 2.0% | 2.7% | 1.5% | −6.2% | −5.7% | |
| Balance and payout | ||||||||||
| 17.4% | 17.1% | 13.5% | 18.3% | n/a | 54.3% | 47.7% | 94.4% | n/a | n/a | |
| n/a | 9.2% | 16.6% | n/a | 33.4% | 11.9% | n/a | n/a | n/a | n/a | |