Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821.6 | 819.9 | 817.7 | 802.3 | 748.3 | 1,012.8 | 1,047.2 | 862.1 | 722.9 | 759.0 |
| Growth | −0.2% | −0.3% | −1.9% | −6.7% | +35.4% | +3.4% | −17.7% | −16.1% | +5.0% | |
| Net income | 28.4 | 21.1 | 30.3 | 21.9 | 59.1 | 90.8 | 89.4 | 56.3 | 20.0 | 19.7 |
| Growth | −25.7% | +43.8% | −27.9% | +170.5% | +53.5% | −1.6% | −37.0% | −64.6% | −1.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 54.0% | 54.3% | 54.6% | 54.2% | 56.0% | 56.7% | 57.7% | 60.7% | 60.7% | 60.7% |
| Net margin | 3.5% | 2.6% | 3.7% | 2.7% | 7.9% | 9.0% | 8.5% | 6.5% | 2.8% | 2.6% |
| Free cash flow margin | 3.7% | 3.4% | 6.0% | 5.8% | 15.9% | 6.2% | 2.2% | 5.1% | 3.7% | 4.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 60.1 | 52.5 | 70.4 | 63.4 | 130.2 | 97.2 | 51.0 | 97.2 | 58.9 | 52.6 |
| Capital expenditure | −29.8 | −24.5 | −21.5 | −16.8 | −10.9 | −34.1 | −28.4 | −53.1 | −32.1 | −19.7 |
| Free cash flow | 30.2 | 28.0 | 48.9 | 46.6 | 119.3 | 63.2 | 22.6 | 44.1 | 26.8 | 33.0 |
| Growth | −7.4% | +74.8% | −4.8% | +156.1% | −47.0% | −64.2% | +95.0% | −39.2% | +23.0% | |
| Buybacks | −21.3 | 0.0 | −18.7 | −29.8 | −19.7 | −41.8 | −30.0 | −6.9 | −5.0 | −4.8 |
| Dividends paid | −30.4 | −11.4 | −35.5 | −15.1 | −50.5 | −52.4 | −33.9 | −35.2 | −20.5 | −20.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 63.5 | 79.5 | 71.5 | 75.7 | 200.1 | 166.1 | 123.1 | 120.6 | 120.0 | 125.3 |
| Shareholders’ equity | 281.9 | 294.1 | 274.6 | 260.5 | 253.0 | 256.0 | 289.4 | 308.4 | 307.6 | 307.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 60.1 | 52.5 | 70.4 | 63.4 | 130.2 | 97.2 | 51.0 | 97.2 | 58.9 | 52.6 | |
| Growth | −12.7% | +34.2% | −9.9% | +105.3% | −25.3% | −47.5% | +90.5% | −39.4% | −10.6% | |
| 29.0 | 30.5 | 29.8 | 20.6 | 18.2 | 16.3 | 16.9 | 18.6 | 21.6 | 23.8 | |
| Investment | ||||||||||
| −29.8 | −24.5 | −21.5 | −16.8 | −10.9 | −34.1 | −28.4 | −53.1 | −32.1 | −19.7 | |
| calc | 30.2 | 28.0 | 48.9 | 46.6 | 119.3 | 63.2 | 22.6 | 44.1 | 26.8 | 33.0 |
| Growth | −7.4% | +74.8% | −4.8% | +156.1% | −47.0% | −64.2% | +95.0% | −39.2% | +23.0% | |
| −13.2 | −21.5 | −19.0 | −14.6 | 65.4 | −34.0 | −28.3 | −53.1 | −31.6 | −19.6 | |
| Financing | ||||||||||
| −54.0 | −14.8 | −59.2 | −46.3 | −71.2 | −97.1 | −65.6 | −46.3 | −28.7 | −27.5 | |
| −30.4 | −11.4 | −35.5 | −15.1 | −50.5 | −52.4 | −33.9 | −35.2 | −20.5 | −20.8 | |
| −21.3 | 0.0 | −18.7 | −29.8 | −19.7 | −41.8 | −30.0 | −6.9 | −5.0 | −4.8 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.