Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.39 | 0.46 | 0.49 |
| Growth | +17.4% | +5.5% | ||||||||
| EPS, diluted | 1.87 | 2.48 | 3.72 | 3.72 | −0.54 | 5.22 | 5.98 | 4.50 | 5.28 | 5.67 |
| Growth | +32.6% | +50.0% | +0.0% | −114.5% | +14.6% | −24.7% | +17.3% | +7.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.34 | 0.41 | 0.45 | 0.35 | 0.36 | 0.59 | 0.84 | 0.50 | 0.63 | 0.54 |
| Capital expenditure | −0.02 | −0.02 | −0.05 | −0.04 | −0.04 | −0.02 | −0.03 | −0.03 | −0.01 | −0.02 |
| Free cash flow | 0.32 | 0.39 | 0.40 | 0.31 | 0.32 | 0.56 | 0.81 | 0.47 | 0.62 | 0.52 |
| Growth | +20.4% | +2.0% | −22.4% | +2.6% | +77.2% | +44.6% | −42.2% | +30.9% | −15.0% | |
| Buybacks | n/a | n/a | −0.01 | −0.19 | −0.01 | −0.02 | −0.06 | 0.00 | −0.04 | −0.25 |
| Dividends paid | −0.08 | −0.08 | −0.09 | −0.09 | −0.10 | −0.10 | −0.09 | −0.10 | −0.13 | −0.15 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.39 | 0.38 | 0.43 | 0.53 | 0.40 | 0.56 | 0.56 | 0.57 | 0.56 |
| Total debt | 0.44 | 0.31 | 0.22 | 0.23 | 0.38 | 0.24 | 0.24 | 0.24 | 0.21 | 0.20 |
| Net cash (debt) | −0.06 | 0.08 | 0.16 | 0.20 | 0.15 | 0.16 | 0.32 | 0.32 | 0.36 | 0.36 |
| Shareholders’ equity | 2.72 | 2.88 | 3.08 | 3.47 | 3.44 | 3.67 | 3.34 | 3.80 | 4.13 | 4.46 |
| Debt to equity | 0.16 | 0.11 | 0.07 | 0.07 | 0.11 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 20.1% | 30.1% | 15.3% | 16.6% | n/a | 18.5% | 20.5% | 19.9% | 19.7% | 20.6% | |
| Returns | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10.3% | 11.2% | 10.9% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.1% | 1.3% | 1.4% | |
| Balance and payout | ||||||||||
| 0.16 | 0.11 | 0.07 | 0.07 | 0.11 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | |
| 88.7% | 89.4% | 89.1% | 88.7% | 89.8% | 90.0% | 90.5% | 89.3% | 88.2% | 87.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 26.7% | 28.4% | 31.6% | |
| 23.6% | 21.3% | 24.4% | 90.5% | 34.1% | 20.9% | 18.9% | 22.3% | 27.4% | 76.6% | |