| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 1.3 | 0.9 |
| Growth | +105,776.4% | −30.8% | |||
| Net income | 0.1 | 0.5 | −1.1 | −2.7 | −2.6 |
| Growth | +383.4% | −296.9% | |||
| EPS, diluted | n/a | n/a | n/a | −0.76 | −0.40 |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 41,866.0% | 48.0% | 53.0% |
| Net margin | n/a | n/a | −91,257.8% | −219.4% | −303.4% |
| Free cash flow margin | n/a | n/a | −220,856.8% | −147.6% | −204.1% |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −1.5 | −2.6 | −1.8 | −1.8 |
| Capital expenditure | n/a | n/a | −0.0 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | −2.6 | −1.8 | −1.8 |
| Growth | |||||
| Buybacks | n/a | −68.4 | −68.4 | −21.1 | n/a |
| FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.2 | n/a | 1.2 | 4.3 | 2.1 |
| Shareholders’ equity | −2.0 | −2.4 | −3.6 | 2.8 | 2.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Nov 2022 | FY2023 30 Nov 2023 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | n/a | 0.0 | 1.3 | 0.9 | |
| Growth | +105,776.4% | −30.8% | |||
| n/a | n/a | 0.3 | 0.7 | 0.4 | |
| n/a | n/a | 0.5 | 0.6 | 0.5 | |
| Growth | +21.4% | −23.6% | |||
| 0.6 | 1.1 | 2.9 | 2.8 | 3.5 | |
| 0.3 | 1.0 | −0.7 | −2.8 | −2.6 | |
| 0.2 | 0.4 | 0.4 | n/a | 0.0 | |
| 0.1 | 0.5 | −1.1 | −2.7 | −2.6 | |
| Growth | +383.4% | −296.9% | |||
| Per share | |||||
| n/a | n/a | n/a | −0.76 | −0.40 | |
| n/a | n/a | n/a | −0.76 | −0.40 | |
| Growth | |||||
| n/a | n/a | n/a | 3.6 | 6.6 | |
| n/a | n/a | n/a | 3.6 | 6.6 | |
| Growth | +81.9% | ||||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.