Closing prices at the end of each trading day, from 3 Jan 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 14.1 | 17.9 | 19.4 | 20.7 | 24.5 | 24.5 |
| Growth | +27.4% | +8.1% | +6.7% | +18.6% | +0.0% | |
| Net income | −4.9 | −7.3 | −16.7 | −26.6 | −26.1 | −30.2 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −0.85 | −1.07 | −1.02 | −0.91 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.1% | 64.4% | 56.7% | 56.0% | 49.2% | 55.3% |
| Net margin | −35.2% | −41.0% | −86.3% | −128.5% | −106.5% | −123.3% |
| Free cash flow margin | −12.6% | −11.0% | −56.7% | −103.2% | −18.7% | −29.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.4 | −0.6 | −9.9 | −19.8 | −3.2 | −6.4 |
| Capital expenditure | −0.4 | −1.4 | −1.1 | −1.5 | −1.4 | −0.8 |
| Free cash flow | −1.8 | −2.0 | −11.0 | −21.3 | −4.6 | −7.2 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 2.7 | 41.8 | 30.0 | 8.4 | 3.5 | 10.8 |
| Shareholders’ equity | 15.1 | 56.9 | 75.3 | 58.5 | 35.7 | 23.6 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Apr 2022 | FY2023 30 Apr 2023 | FY2024 30 Apr 2024 | FY2025† 30 Apr 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 2.7 | 41.8 | 30.0 | 8.4 | 3.5 | 10.8 | |
| 0.8 | 1.2 | 1.6 | 2.1 | 2.1 | 2.1 | |
| 3.1 | 4.0 | 3.6 | 10.4 | 16.7 | 15.8 | |
| 7.9 | 7.8 | 19.6 | 19.2 | 7.7 | 8.2 | |
| 27.3 | 67.0 | 93.6 | 77.8 | 60.0 | 44.4 | |
| Growth | +145.6% | +39.9% | −16.9% | −22.9% | −25.9% | |
| Liabilities | ||||||
| 12.2 | 10.0 | 18.4 | 20.0 | 24.3 | 20.8 | |
| Equity | ||||||
| −22.5 | −29.8 | −46.5 | −73.1 | −98.6 | −128.8 | |
| 15.1 | 56.9 | 75.3 | 58.5 | 35.7 | 23.6 | |
| Growth | +277.3% | +32.3% | −22.3% | −39.0% | −33.8% | |
| Per share and net cash | ||||||
| n/a | 19.2 | 24.5 | 25.1 | 26.9 | 46.2 | |
| calc | n/a | 2.97 | 3.08 | 2.34 | 1.32 | 0.51 |
† The number of shares outstanding jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.