Closing prices at the end of each trading day, from 4 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Net income | −2.0 | 0.2 |
| Growth | ||
| EPS, diluted | n/a | 0.03 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | −2.8 | 1.2 |
| Capital expenditure | −1.0 | −1.0 |
| Free cash flow | −3.8 | 0.2 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 15.3 | 47.6 |
| Shareholders’ equity | 85.8 | 161.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 15.3 | 47.6 | |
| 7.7 | 7.4 | |
| 449.5 | 489.4 | |
| Growth | +8.9% | |
| Liabilities | ||
| 363.7 | 328.0 | |
| Equity | ||
| 101.7 | 101.4 | |
| 85.8 | 161.4 | |
| Growth | +88.0% | |
| Per share and net cash | ||
| n/a | 8.1 | |
| calc | n/a | 19.93 |
Lines marked calc are worked out here from filed figures; point at one for how.