Closing prices at the end of each trading day, from 25 Jan 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 2.0 | 14.0 | n/a | 0.0 | 0.1 | 0.8 |
| Growth | +600.0% | +1,414.0% | +1,318.8% | |||||||
| Operating income | −3.5 | −5.1 | −17.3 | −21.3 | −19.8 | −13.0 | −26.9 | −25.4 | −48.7 | −46.7 |
| Net income | −3.5 | −5.1 | −17.3 | −21.2 | −19.8 | −12.8 | −28.0 | −27.3 | −49.8 | −45.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.94 | −0.49 | −0.83 | −53.15 | −59.81 | −9.40 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | 60.0% | 88.6% | n/a | −322.6% | −6,749.5% | 62.7% |
| Operating margin | n/a | n/a | n/a | n/a | −989.5% | −93.0% | n/a | −670,885.8% | −85,004.6% | −5,743.5% |
| Net margin | n/a | n/a | n/a | n/a | −988.5% | −91.3% | n/a | −719,859.9% | −86,888.6% | −5,570.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −332.3% | −157.9% | n/a | −704,624.5% | −52,815.8% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.2 | −4.7 | −13.1 | −18.9 | −6.4 | −20.9 | −25.1 | −23.8 | −30.1 | −14.8 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.2 | −0.3 | −1.2 | −0.5 | −2.8 | −0.2 | n/a |
| Free cash flow | −3.2 | −4.7 | −13.1 | −19.1 | −6.6 | −22.1 | −25.6 | −26.7 | −30.3 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.4 | 5.2 | 19.7 | 14.2 | 28.4 | 19.5 | 22.9 | 14.8 | 2.1 | 6.4 |
| Shareholders’ equity | 3.0 | 5.1 | 16.9 | 11.7 | 15.3 | 20.5 | 17.2 | 9.0 | −13.1 | 41.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | 60.0% | 88.6% | n/a | −322.6% | −6,749.5% | 62.7% | |
| n/a | n/a | n/a | n/a | −989.5% | −93.0% | n/a | −670,885.8% | −85,004.6% | −5,743.5% | |
| n/a | n/a | n/a | n/a | −988.5% | −91.3% | n/a | −719,859.9% | −86,888.6% | −5,570.6% | |
| n/a | n/a | n/a | n/a | −332.3% | −157.9% | n/a | −704,624.5% | −52,815.8% | n/a | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | 668.2% | 106.1% | n/a | 342,641.5% | 25,224.5% | 234.9% | |
| n/a | n/a | n/a | n/a | 381.3% | 75.5% | n/a | 327,921.7% | 24,998.5% | 2,111.5% | |
| n/a | n/a | n/a | n/a | 13.1% | 8.8% | n/a | 75,193.9% | 281.6% | n/a | |
| Returns | ||||||||||
| −117.4% | −100.8% | −102.2% | −180.2% | −129.2% | −62.4% | −162.5% | −302.9% | n/a | −110.4% | |
| −102.9% | −90.9% | −86.2% | −143.9% | −58.3% | −40.4% | −90.3% | −94.7% | −1,358.3% | −87.5% | |
| Balance and payout | ||||||||||
| n/a | 9.8% | 15.7% | 20.1% | 54.9% | 35.4% | 44.5% | 68.7% | 457.1% | 20.7% | |