Closing prices at the end of each trading day, from 26 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 3.1 | 2.9 | 2.8 |
| Growth | −7.2% | −5.1% | |
| Operating income | −2.1 | −5.1 | −5.4 |
| Net income | −2.0 | −4.7 | −6.2 |
| Growth | |||
| EPS, diluted | −0.26 | −14.08 | −13.09 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 65.3% | 76.1% | 44.2% |
| Operating margin | −68.0% | −173.3% | −194.2% |
| Net margin | −64.0% | −160.8% | −223.4% |
| Free cash flow margin | 1.8% | −66.0% | −56.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.1 | −1.9 | −1.6 |
| Capital expenditure | −0.0 | −0.0 | −0.0 |
| Free cash flow | 0.1 | −1.9 | −1.6 |
| Growth | −3,484.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.0 | 0.6 | 0.1 |
| Total debt | n/a | n/a | 0.0 |
| Net cash (debt) | n/a | n/a | 0.1 |
| Shareholders’ equity | 0.6 | 0.4 | −1.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 3.1 | 2.9 | 2.8 | |
| Growth | −7.2% | −5.1% | |
| 1.1 | 0.7 | 1.5 | |
| 2.1 | 2.2 | 1.2 | |
| Growth | +8.3% | −44.9% | |
| 1.4 | 1.3 | 1.5 | |
| −2.1 | −5.1 | −5.4 | |
| Growth | |||
| −2.3 | −5.2 | −5.3 | |
| −0.2 | −0.5 | 0.9 | |
| −2.0 | −4.7 | −6.2 | |
| Growth | |||
| Per share | |||
| −0.26 | −14.08 | −13.09 | |
| −0.26 | −14.08 | −13.09 | |
| Growth | |||
| 7.8 | 0.3 | 0.5 | |
| 7.8 | 0.3 | 0.5 | |
| Growth | −95.7% | +41.7% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.