Closing prices at the end of each trading day, from 16 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 0.1 | n/a | n/a | 0.0 |
| Growth | ||||
| Operating income | −3.4 | −4.0 | −28.8 | −4.3 |
| Net income | −7.3 | −4.3 | −24.7 | −11.8 |
| Growth | ||||
| EPS, diluted | −0.10 | −0.07 | −2.30 | −0.38 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | −6,808.0% | n/a | n/a | −13,381.3% |
| Net margin | −14,510.0% | n/a | n/a | −36,993.8% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −2.2 | −2.9 | −2.9 | −1.9 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 2.0 | 0.0 |
| Shareholders’ equity | 29.6 | 25.2 | 4.3 | 12.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Assets | ||||
| 0.0 | 0.0 | 2.0 | 0.0 | |
| n/a | 0.0 | n/a | 0.0 | |
| n/a | n/a | n/a | 0.1 | |
| 0.3 | 0.3 | 0.0 | n/a | |
| 25.1 | 25.1 | 25.1 | n/a | |
| 46.5 | 44.6 | 20.3 | 17.4 | |
| Growth | −4.0% | −54.5% | −14.2% | |
| Liabilities | ||||
| 13.8 | 16.4 | 13.1 | 1.9 | |
| Equity | ||||
| −8.6 | −13.0 | −37.7 | −49.5 | |
| 29.6 | 25.2 | 4.3 | 12.6 | |
| Growth | −14.7% | −83.1% | +196.1% | |
| Per share and net cash | ||||
| 70.5 | 10.0 | 11.5 | 104.6 | |
| calc | 0.42 | 2.52 | 0.37 | 0.12 |
Lines marked calc are worked out here from filed figures; point at one for how.