Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.13 | 0.16 | 0.22 | 0.21 | 0.17 | 0.25 | 0.30 | 0.41 | 0.41 | 0.41 |
| Growth | +17.5% | +37.2% | −5.0% | −18.4% | +51.8% | +18.2% | +37.1% | −0.6% | +0.8% | |
| EPS, diluted | 2.02 | 2.36 | 3.24 | 3.12 | 2.62 | 4.00 | 4.78 | 6.62 | 6.57 | 6.62 |
| Growth | +16.8% | +37.3% | −3.7% | −16.0% | +52.7% | +19.5% | +38.5% | −0.8% | +0.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.20 | 0.20 | 0.23 | 0.31 | 0.31 | 0.29 | 0.39 | 0.47 | 0.47 | 0.49 |
| Capital expenditure | −0.04 | −0.01 | −0.02 | −0.03 | −0.01 | −0.01 | −0.02 | −0.03 | −0.01 | −0.02 |
| Free cash flow | 0.16 | 0.18 | 0.21 | 0.28 | 0.30 | 0.28 | 0.37 | 0.45 | 0.46 | 0.47 |
| Growth | +11.0% | +14.2% | +35.3% | +5.8% | −5.7% | +31.1% | +21.2% | +2.9% | +2.9% | |
| Buybacks | −0.01 | −0.00 | −0.02 | −0.02 | −0.05 | −0.00 | −0.05 | −0.00 | −0.00 | −0.00 |
| Dividends paid | −0.04 | −0.04 | −0.05 | −0.07 | −0.07 | −0.07 | −0.08 | −0.08 | −0.08 | −0.09 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.27 | 0.32 | 0.26 | 2.00 | 3.21 | 2.09 | 0.65 | 0.35 | 0.54 |
| Shareholders’ equity | 1.72 | 1.84 | 1.94 | 2.12 | 2.18 | 2.31 | 2.04 | 2.45 | 2.80 | 3.25 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 32.0% | 29.0% | 20.8% | 21.1% | 21.0% | 21.2% | 21.5% | 21.3% | 19.6% | 20.8% | |
| Returns | ||||||||||
| 7.8% | 8.6% | 11.1% | 9.7% | 7.7% | 11.0% | 14.7% | 16.8% | 14.6% | 12.7% | |
| 1.1% | 1.3% | 1.8% | 1.7% | 1.2% | 1.6% | 1.9% | 2.7% | 2.6% | 2.5% | |
| Balance and payout | ||||||||||
| 85.4% | 84.9% | 83.7% | 82.5% | 84.5% | 85.6% | 86.8% | 83.8% | 82.2% | 80.4% | |
| 29.5% | 27.7% | 23.0% | 33.5% | 41.8% | 28.7% | 25.1% | 19.0% | 20.1% | 21.1% | |
| 28.9% | 24.0% | 32.9% | 30.7% | 39.8% | 26.1% | 34.6% | 18.5% | 18.1% | 19.4% | |