Closing prices at the end of each trading day, from 18 Apr 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 210.7 | 320.0 | 367.3 | 342.4 |
| Growth | +51.9% | +14.8% | −6.8% | |
| Operating income | −40.3 | 56.0 | 27.9 | −0.8 |
| Net income | −54.9 | 38.1 | 68.7 | 3.6 |
| Growth | +80.3% | −94.8% | ||
| EPS, diluted | −6.33 | 1.42 | 2.56 | 0.12 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 78.1% | 86.3% | 86.4% | 79.2% |
| Operating margin | −19.1% | 17.5% | 7.6% | −0.2% |
| Net margin | −26.0% | 11.9% | 18.7% | 1.0% |
| Free cash flow margin | −27.2% | 6.9% | 31.3% | 21.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −56.5 | 22.7 | 115.9 | 95.3 |
| Capital expenditure | −0.8 | −0.5 | −0.9 | −20.3 |
| Free cash flow | −57.3 | 22.2 | 115.0 | 75.0 |
| Growth | +419.0% | −34.8% | ||
| Buybacks | −0.0 | 0.0 | −31.3 | −233.0 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 17.8 | 62.6 | 349.3 | 186.6 |
| Total debt | n/a | 64.4 | 0.0 | 0.0 |
| Net cash (debt) | n/a | −1.9 | 349.3 | 186.6 |
| Shareholders’ equity | −34.8 | 27.9 | 457.3 | 287.7 |
| Debt to equity | n/a | 2.31 | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 78.1% | 86.3% | 86.4% | 79.2% | |
| −19.1% | 17.5% | 7.6% | −0.2% | |
| −25.9% | 13.8% | 6.7% | 2.9% | |
| −26.0% | 11.9% | 18.7% | 1.0% | |
| −27.2% | 6.9% | 31.3% | 21.9% | |
| Spending | ||||
| 20.2% | 15.6% | 17.2% | 17.8% | |
| 23.3% | 16.1% | 22.5% | 25.8% | |
| 0.4% | 0.2% | 0.2% | 5.9% | |
| n/a | 13.5% | −180.6% | 63.7% | |
| Returns | ||||
| n/a | 136.5% | 15.0% | 1.2% | |
| n/a | 11.9% | 10.1% | 0.7% | |
| Balance and payout | ||||
| n/a | 2.31 | 0.00 | 0.00 | |
| n/a | 91.3% | 32.6% | 45.3% | |
| n/a | 0.0% | 27.2% | 310.7% | |