Closing prices at the end of each trading day, from 16 Mar 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 54.6 | 631.8 | 473.7 | 82.2 | 281.8 | 220.9 |
| Growth | +1,057.1% | −25.0% | −82.6% | +242.7% | −21.6% | |
| Operating income | 5.5 | 447.3 | 322.7 | −65.0 | 2.9 | −104.7 |
| Net income | 8.2 | 450.1 | 355.2 | −26.8 | 51.5 | −47.5 |
| Growth | +5,358.3% | −21.1% | −107.5% | −192.3% | ||
| EPS, diluted | 0.08 | 4.46 | 3.02 | −0.22 | 0.43 | −0.39 |
| Growth | +5,475.0% | −32.3% | −107.3% | −190.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.3% | 82.0% | 81.6% | 11.0% | 53.7% | 7.2% |
| Operating margin | 10.1% | 70.8% | 68.1% | −79.0% | 1.0% | −47.4% |
| Net margin | 15.1% | 71.2% | 75.0% | −32.6% | 18.3% | −21.5% |
| Free cash flow margin | 28.1% | 62.3% | 68.1% | −62.8% | −52.6% | −44.2% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 15.6 | 395.4 | 326.7 | −4.7 | −138.3 | −92.9 |
| Capital expenditure | −0.3 | −1.8 | −4.0 | −46.9 | −10.1 | −4.7 |
| Free cash flow | 15.3 | 393.7 | 322.7 | −51.6 | −148.3 | −97.6 |
| Growth | +2,467.0% | −18.0% | −116.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | n/a | 502.4 | 712.2 | 585.2 | 322.3 | 221.7 |
| Shareholders’ equity | 34.2 | 578.4 | 933.6 | 950.3 | 1,013.1 | 976.6 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| 15.6 | 395.4 | 326.7 | −4.7 | −138.3 | −92.9 | |
| Growth | +2,437.0% | −17.4% | −101.4% | |||
| 0.4 | 0.6 | 1.8 | 3.8 | 4.5 | 6.2 | |
| Investment | ||||||
| −0.3 | −1.8 | −4.0 | −46.9 | −10.1 | −4.7 | |
| calc | 15.3 | 393.7 | 322.7 | −51.6 | −148.3 | −97.6 |
| Growth | +2,467.0% | −18.0% | −116.0% | |||
| calc | 0.15 | 3.90 | 2.74 | −0.43 | −1.24 | −0.81 |
| −0.3 | −1.8 | −116.9 | −174.6 | −125.9 | −12.3 | |
| Financing | ||||||
| 0.3 | 89.1 | 0.0 | 51.2 | 0.0 | 7.4 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in CNY as filed; the screener converts to dollars.