Closing prices at the end of each trading day, from 28 Oct 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.1 | 1.2 |
| Growth | +814.1% | ||||
| Operating income | −4.4 | −11.6 | −14.2 | −17.8 | −12.2 |
| Net income | −4.6 | −12.2 | −26.2 | −24.8 | −12.2 |
| Growth | |||||
| EPS, diluted | −0.63 | −1.48 | −30.26 | −6.63 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 100.0% | 95.7% |
| Operating margin | n/a | n/a | n/a | −13,216.3% | −986.6% |
| Net margin | n/a | n/a | n/a | −18,392.6% | −984.6% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −5.1 | −7.8 | −10.3 | −16.0 | −13.6 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.1 | 0.0 | 0.2 | 1.8 | n/a |
| Total debt | n/a | 8.8 | 4.7 | 0.6 | n/a |
| Net cash (debt) | n/a | −8.8 | −4.5 | 1.2 | n/a |
| Shareholders’ equity | −2.8 | −20.8 | −13.9 | −2.2 | 10.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| n/a | n/a | n/a | 100.0% | 95.7% | |
| n/a | n/a | n/a | −13,216.3% | −986.6% | |
| n/a | n/a | n/a | −18,390.4% | −984.4% | |
| n/a | n/a | n/a | −18,392.6% | −984.6% | |
| Spending | |||||
| n/a | n/a | n/a | 6,744.4% | 609.2% | |
| n/a | n/a | n/a | 6,571.9% | 473.1% | |
| Returns | |||||
| n/a | n/a | n/a | n/a | −116.6% | |
| −762.2% | −401.3% | −746.7% | −533.1% | −85.8% | |
| Balance and payout | |||||
| 567.0% | 783.4% | 494.8% | 146.9% | 26.4% | |