Closing prices at the end of each trading day, from 24 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 2.6 | 3.7 | 5.4 | 4.6 | 3.1 | 3.1 |
| Growth | +38.9% | +46.4% | −15.3% | −32.4% | +1.9% | |
| Operating income | −8.4 | −8.9 | −12.1 | −7.9 | −9.4 | −7.7 |
| Net income | −10.7 | −9.1 | −12.1 | −7.6 | −12.5 | −8.3 |
| Growth | ||||||
| EPS, diluted | −0.90 | −2.40 | −2.55 | −16.07 | −11.36 | −2.67 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −317.0% | −241.7% | −224.3% | −173.0% | −303.9% | −244.0% |
| Net margin | −403.4% | −246.3% | −224.5% | −167.5% | −407.0% | −265.2% |
| Free cash flow margin | −174.2% | −183.2% | −118.3% | −172.3% | −289.8% | −182.6% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −4.5 | −6.7 | −6.3 | −7.9 | −8.9 | −5.7 |
| Capital expenditure | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −4.6 | −6.7 | −6.4 | −7.9 | −8.9 | −5.7 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.5 | 3.5 | 1.3 | 3.1 | 2.8 | 6.0 |
| Total debt | 0.3 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 |
| Net cash (debt) | 1.1 | 2.6 | 0.4 | 2.2 | 1.8 | 4.9 |
| Shareholders’ equity | 2.1 | 4.9 | 0.5 | 3.8 | 3.0 | 8.7 |
| Debt to equity | 0.17 | 0.18 | 1.91 | 0.25 | 0.31 | 0.13 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −317.0% | −241.7% | −224.3% | −173.0% | −303.9% | −244.0% | |
| −403.4% | −246.3% | −224.1% | −167.8% | −343.8% | −264.7% | |
| −403.4% | −246.3% | −224.5% | −167.5% | −407.0% | −265.2% | |
| −174.2% | −183.2% | −118.3% | −172.3% | −289.8% | −182.6% | |
| Spending | ||||||
| 103.6% | 68.8% | 45.9% | 51.5% | 69.4% | 69.2% | |
| 240.7% | 226.1% | 231.1% | 184.1% | 276.2% | 206.2% | |
| 4.9% | 0.9% | 0.6% | 0.1% | 0.5% | 1.5% | |
| Returns | ||||||
| −515.2% | −185.9% | −2,607.6% | −203.5% | −414.4% | −95.4% | |
| −222.0% | −104.5% | −188.6% | −96.8% | −145.9% | −74.1% | |
| Balance and payout | ||||||
| 0.17 | 0.18 | 1.91 | 0.25 | 0.31 | 0.13 | |
| 56.9% | 41.9% | 90.3% | 50.4% | 62.9% | 20.9% | |