Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,501.7 | 1,547.5 | 1,409.2 | 1,345.8 | 1,447.0 | 1,364.1 | 1,238.9 | 1,205.8 | 1,231.5 | 1,298.0 |
| Growth | +3.0% | −8.9% | −4.5% | +7.5% | −5.7% | −9.2% | −2.7% | +2.1% | +5.4% | |
| Operating income | 5.5 | 8.4 | −1.0 | 17.9 | 57.0 | 60.1 | 60.7 | 64.8 | 100.4 | 121.2 |
| Net income | 8.2 | 4.2 | 0.1 | 21.4 | 96.5 | 27.0 | 40.5 | 64.5 | 76.1 | 86.6 |
| Growth | −48.5% | −96.8% | +15,892.5% | +350.2% | −72.0% | +49.8% | +59.2% | +18.1% | +13.8% | |
| EPS, diluted | 0.35 | 0.17 | 0.01 | 0.81 | 3.70 | 1.03 | 1.58 | 2.54 | 3.01 | 3.46 |
| Growth | −51.4% | −94.1% | +8,000.0% | +356.8% | −72.2% | +53.4% | +60.8% | +18.5% | +15.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | 23.8% | 28.8% | 32.4% | 36.2% | 38.3% |
| Operating margin | 0.4% | 0.5% | −0.1% | 1.3% | 3.9% | 4.4% | 4.9% | 5.4% | 8.2% | 9.3% |
| Net margin | 0.5% | 0.3% | 0.0% | 1.6% | 6.7% | 2.0% | 3.3% | 5.3% | 6.2% | 6.7% |
| Free cash flow margin | 0.9% | −0.0% | 4.7% | −3.4% | 3.4% | 0.6% | 2.5% | 4.9% | 8.6% | 5.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 36.1 | 20.4 | 85.1 | −29.6 | 66.6 | 29.4 | 52.4 | 78.2 | 127.1 | 91.1 |
| Capital expenditure | −22.9 | −20.6 | −18.7 | −16.0 | −16.8 | −21.9 | −22.0 | −18.9 | −20.8 | −23.1 |
| Free cash flow | 13.1 | −0.2 | 66.5 | −45.6 | 49.9 | 7.5 | 30.4 | 59.3 | 106.3 | 68.0 |
| Growth | −101.3% | −168.7% | −84.9% | +304.4% | +94.7% | +79.3% | −36.1% | |||
| Buybacks | −1.8 | −2.3 | −3.9 | −4.5 | −4.2 | −26.2 | −13.9 | −10.6 | −17.8 | n/a |
| Dividends paid | −17.9 | −13.9 | n/a | n/a | n/a | n/a | n/a | −2.5 | −5.6 | −6.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 90.3 | 74.0 | 80.2 | 84.9 | 107.1 | 98.4 | 103.6 | 164.6 | 226.5 | 220.7 |
| Shareholders’ equity | 145.7 | 30.7 | 56.2 | 74.8 | 164.9 | 167.6 | 193.7 | 246.2 | 305.1 | 377.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 36.1 | 20.4 | 85.1 | −29.6 | 66.6 | 29.4 | 52.4 | 78.2 | 127.1 | 91.1 | |
| Growth | −43.5% | +317.5% | −134.8% | −55.9% | +78.2% | +49.2% | +62.5% | −28.3% | ||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 20.4 | 21.0 | 21.4 | |
| Investment | ||||||||||
| −22.9 | −20.6 | −18.7 | −16.0 | −16.8 | −21.9 | −22.0 | −18.9 | −20.8 | −23.1 | |
| calc | 13.1 | −0.2 | 66.5 | −45.6 | 49.9 | 7.5 | 30.4 | 59.3 | 106.3 | 68.0 |
| Growth | −101.3% | −168.7% | −84.9% | +304.4% | +94.7% | +79.3% | −36.1% | |||
| calc | 0.56 | −0.01 | 2.63 | −1.73 | 1.91 | 0.29 | 1.19 | 2.33 | 4.20 | 2.72 |
| −39.6 | −1.6 | −26.2 | −32.5 | −44.1 | −33.8 | −33.5 | −0.7 | −20.7 | −47.7 | |
| Financing | ||||||||||
| 6.8 | −26.6 | 7.2 | −5.7 | −4.5 | −15.6 | −14.1 | −17.2 | −23.4 | −30.6 | |
| −17.9 | −13.9 | n/a | n/a | n/a | n/a | n/a | −2.5 | −5.6 | −6.5 | |
| −1.8 | −2.3 | −3.9 | −4.5 | −4.2 | −26.2 | −13.9 | −10.6 | −17.8 | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.