Closing prices at the end of each trading day, from 18 Mar 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.5 | 1.3 | 0.8 | 350.4 | 393.2 | 499.2 | 539.0 | 516.9 |
| Growth | +3.4% | −16.5% | −34.4% | +41,512.5% | +12.2% | +27.0% | +8.0% | −4.1% | |
| Operating income | n/a | n/a | n/a | n/a | −301.7 | −305.7 | −345.9 | n/a | n/a |
| Net income | 7.0 | 25.5 | 23.6 | 1.7 | 46.8 | 89.2 | 118.2 | 135.2 | 127.2 |
| Growth | +263.3% | −7.7% | −92.8% | +2,670.1% | +90.6% | +32.5% | +14.3% | −5.9% | |
| EPS, diluted | n/a | n/a | n/a | n/a | 0.98 | 1.84 | 2.55 | 2.98 | 2.89 |
| Growth | +87.8% | +38.6% | +16.9% | −3.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 3,236.5% | 12.5% | 21.7% | n/a | n/a | n/a |
| Operating margin | n/a | n/a | n/a | n/a | −86.1% | −77.7% | −69.3% | n/a | n/a |
| Net margin | 473.2% | 1,662.9% | 1,836.7% | 200.7% | 13.4% | 22.7% | 23.7% | 25.1% | 24.6% |
| Free cash flow margin | 842.0% | 6,749.7% | 1,633.7% | −10,797.9% | 49.3% | 39.1% | 38.7% | 37.6% | 20.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 13.0 | 104.1 | 21.4 | −90.6 | 175.3 | 154.9 | 196.6 | 209.5 | 108.1 |
| Capital expenditure | −0.4 | −0.4 | −0.4 | −0.3 | −2.4 | −1.3 | −3.2 | −6.6 | −0.9 |
| Free cash flow | 12.5 | 103.7 | 21.0 | −90.9 | 172.9 | 153.6 | 193.4 | 202.8 | 107.2 |
| Growth | +728.6% | −79.8% | −533.8% | −11.2% | +25.9% | +4.9% | −47.2% | ||
| Buybacks | n/a | n/a | n/a | n/a | n/a | −2.4 | −31.1 | −23.2 | −61.9 |
| Dividends paid | −11.5 | −4.1 | −10.8 | −4.4 | −15.1 | −10.2 | −1.7 | −26.5 | −46.2 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 104.2 | 184.7 | 192.5 | 133.4 | 242.1 | 122.1 | 177.0 | 155.2 | 186.2 |
| Shareholders’ equity | 301.4 | 301.2 | 312.1 | 358.2 | 381.1 | 410.9 | 540.4 | 654.8 | 710.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | 3,236.5% | 12.5% | 21.7% | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | −86.1% | −77.7% | −69.3% | n/a | n/a | |
| 472.2% | 1,666.9% | 1,968.3% | 3,482.9% | 13.9% | 23.4% | 25.2% | 24.5% | 24.6% | |
| 473.2% | 1,662.9% | 1,836.7% | 200.7% | 13.4% | 22.7% | 23.7% | 25.1% | 24.6% | |
| 842.0% | 6,749.7% | 1,633.7% | −10,797.9% | 49.3% | 39.1% | 38.7% | 37.6% | 20.7% | |
| Spending | |||||||||
| 14.2% | 13.7% | 29.8% | 5,572.8% | 16.8% | 17.2% | n/a | n/a | n/a | |
| 30.2% | 27.0% | 34.5% | 40.9% | 0.7% | 0.3% | 0.7% | 1.2% | 0.2% | |
| −0.2% | 0.2% | 6.7% | 7.1% | 3.7% | 3.2% | 6.2% | −2.2% | −0.0% | |
| Returns | |||||||||
| 2.3% | 8.5% | 7.5% | 0.5% | 12.3% | 21.7% | 21.9% | 20.6% | 17.9% | |
| n/a | 2.8% | 2.3% | 0.1% | 3.2% | 5.7% | n/a | n/a | n/a | |
| Balance and payout | |||||||||
| n/a | 66.7% | 69.1% | 70.2% | 72.3% | 72.5% | n/a | n/a | n/a | |
| 163.1% | 16.0% | 45.9% | 258.0% | 32.3% | 11.4% | 1.5% | 19.6% | 36.3% | |
| 91.7% | 3.9% | 51.6% | n/a | 8.7% | 8.2% | 17.0% | 24.5% | 100.9% | |