Closing prices at the end of each trading day, from 9 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 131.9 | 218.7 | 531.9 | 944.7 | 985.5 | 1,018.1 | 922.2 | 807.0 |
| Growth | +65.8% | +143.3% | +77.6% | +4.3% | +3.3% | −9.4% | −12.5% | |
| Operating income | −22.1 | −278.8 | −44.5 | −54.2 | 111.6 | 159.9 | 71.9 | 66.8 |
| Net income | −17.6 | −275.6 | −37.5 | −37.1 | 109.8 | 180.9 | 98.6 | 95.4 |
| Growth | +64.7% | −45.5% | −3.2% | |||||
| EPS, diluted | n/a | −1.52 | −0.21 | −0.14 | 0.41 | 0.66 | 0.36 | 0.36 |
| Growth | +61.0% | −45.5% | +0.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.1% | 61.5% | 68.7% | 69.9% | 70.1% | 70.8% | 69.4% | 67.9% |
| Operating margin | −16.7% | −127.5% | −8.4% | −5.7% | 11.3% | 15.7% | 7.8% | 8.3% |
| Net margin | −13.3% | −126.0% | −7.0% | −3.9% | 11.1% | 17.8% | 10.7% | 11.8% |
| Free cash flow margin | −3.8% | 18.4% | 38.9% | 0.6% | 18.5% | 16.3% | 5.5% | 5.8% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.5 | 42.6 | 223.0 | 38.2 | 188.5 | 172.1 | 58.5 | 51.3 |
| Capital expenditure | −0.5 | −2.4 | −15.9 | −32.3 | −6.6 | −6.5 | −7.4 | −4.9 |
| Free cash flow | −5.0 | 40.2 | 207.1 | 5.9 | 181.9 | 165.6 | 51.1 | 46.4 |
| Growth | +414.7% | −97.1% | +2,966.6% | −8.9% | −69.1% | −9.2% | ||
| Buybacks | n/a | n/a | n/a | −0.2 | −7.0 | −9.5 | −9.6 | −17.2 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | −35.3 | −39.1 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and securities | 6.1 | 104.9 | 861.7 | 855.4 | 1,050.0 | 1,213.8 | 1,168.7 | 1,151.1 |
| Shareholders’ equity | −63.7 | −135.3 | 642.7 | 608.4 | 769.5 | 957.8 | 960.8 | 995.2 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 131.9 | 218.7 | 531.9 | 944.7 | 985.5 | 1,018.1 | 922.2 | 807.0 | |
| Growth | +65.8% | +143.3% | +77.6% | +4.3% | +3.3% | −9.4% | −12.5% | |
| n/a | 84.2 | 166.5 | 284.1 | 294.3 | 296.9 | 282.0 | 259.4 | |
| 66.0 | 134.5 | 365.4 | 660.6 | 691.2 | 721.3 | 640.2 | 547.6 | |
| Growth | +103.7% | +171.7% | +80.8% | +4.6% | +4.4% | −11.2% | −14.5% | |
| 52.1 | 170.2 | 199.5 | 415.3 | 313.5 | 257.5 | 247.8 | 208.4 | |
| 14.0 | 189.4 | 114.7 | 97.4 | 109.2 | 104.3 | 99.3 | 91.4 | |
| −22.1 | −278.8 | −44.5 | −54.2 | 111.6 | 159.9 | 71.9 | 66.8 | |
| Growth | +43.3% | −55.0% | −7.2% | |||||
| −16.0 | −274.2 | −37.0 | −37.2 | 132.8 | 202.6 | 110.6 | 101.8 | |
| 1.6 | 1.4 | 0.5 | −0.1 | 23.0 | 21.7 | 12.0 | 6.4 | |
| −17.6 | −275.6 | −37.5 | −37.1 | 109.8 | 180.9 | 98.6 | 95.4 | |
| Growth | +64.7% | −45.5% | −3.2% | |||||
| Per share | ||||||||
| n/a | −1.52 | −0.21 | −0.14 | 0.41 | 0.69 | 0.38 | 0.37 | |
| n/a | −1.52 | −0.21 | −0.14 | 0.41 | 0.66 | 0.36 | 0.36 | |
| Growth | +61.0% | −45.5% | +0.0% | |||||
| 160.0 | 181.4 | 226.3 | 266.6 | 266.5 | 264.1 | 262.0 | 257.0 | |
| 160.0 | 181.4 | 226.3 | 266.6 | 270.2 | 273.8 | 271.2 | 267.6 | |
| Growth | +13.4% | +24.8% | +17.8% | +1.3% | +1.3% | −0.9% | −1.3% | |
Shown in CNY as filed; the screener converts to dollars.