Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388.9 | 453.2 | 455.7 | 472.6 | 590.6 | 826.8 | 649.2 | 529.2 | 647.7 |
| Growth | +16.5% | +0.6% | +3.7% | +25.0% | +40.0% | −21.5% | −18.5% | +22.4% | |
| Net income | 22.5 | 36.3 | 5.6 | 19.0 | 66.6 | 125.0 | 32.4 | 19.3 | 41.0 |
| Growth | +60.8% | −84.6% | +239.6% | +250.4% | +87.7% | −74.1% | −40.4% | +112.5% | |
| EPS, diluted | 1.17 | 1.88 | 0.29 | 0.98 | 3.41 | 6.37 | 1.66 | 0.99 | 2.10 |
| Growth | +60.7% | −84.6% | +237.9% | +248.0% | +86.8% | −73.9% | −40.4% | +112.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 15.6% | 6.6% | 11.8% | 20.6% | 23.9% | 10.1% | 9.4% | 14.4% |
| Net margin | 5.8% | 8.0% | 1.2% | 4.0% | 11.3% | 15.1% | 5.0% | 3.6% | 6.3% |
| Free cash flow margin | 0.1% | 7.8% | −0.9% | 10.4% | 8.9% | −1.2% | 17.2% | 7.4% | 2.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 20.8 | 54.0 | 6.6 | 56.2 | 69.9 | 5.7 | 142.2 | 58.2 | 27.2 |
| Capital expenditure | −20.6 | −18.4 | −10.5 | −7.1 | −17.5 | −15.9 | −30.7 | −19.1 | −8.2 |
| Free cash flow | 0.3 | 35.5 | −3.9 | 49.1 | 52.4 | −10.2 | 111.5 | 39.1 | 19.0 |
| Growth | +13,303.8% | −111.0% | +6.7% | −119.5% | −65.0% | −51.5% | |||
| Buybacks | n/a | n/a | n/a | 0.0 | 0.0 | −1.2 | −2.3 | −1.8 | −2.3 |
| Dividends paid | −26.0 | −21.3 | −2.3 | −2.3 | −31.3 | −41.2 | −41.3 | −50.9 | −21.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 32.1 | 43.9 | 38.2 | 68.7 | 89.9 | 48.3 | 125.7 | 111.5 | 38.6 |
| Shareholders’ equity | 223.4 | 241.7 | 246.0 | 264.8 | 302.0 | 389.7 | 381.5 | 350.9 | 371.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 32.1 | 43.9 | 38.2 | 68.7 | 89.9 | 48.3 | 125.7 | 111.5 | 38.6 | |
| 40.3 | 51.5 | 44.2 | 53.8 | 67.9 | 81.6 | 63.4 | 58.3 | 78.7 | |
| 81.9 | 94.2 | 70.9 | 69.0 | 79.0 | 197.7 | 103.3 | 88.8 | 137.8 | |
| 98.7 | 106.1 | 105.0 | 101.4 | 105.6 | 108.2 | 120.0 | 125.5 | 128.7 | |
| 7.0 | 8.3 | 8.3 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 37.8 | |
| 283.1 | 329.5 | 293.0 | 337.9 | 390.7 | 471.7 | 447.5 | 422.6 | 462.7 | |
| Growth | +16.4% | −11.1% | +15.3% | +15.6% | +20.7% | −5.1% | −5.6% | +9.5% | |
| Equity | |||||||||
| 135.9 | 151.1 | 154.4 | 171.1 | 206.4 | 289.2 | 278.5 | 245.3 | 262.7 | |
| 223.4 | 241.7 | 246.0 | 264.8 | 302.0 | 389.7 | 381.5 | 350.9 | 371.5 | |
| Growth | +8.2% | +1.8% | +7.6% | +14.1% | +29.0% | −2.1% | −8.0% | +5.9% | |
| Per share and net cash | |||||||||
| 19.0 | 19.2 | 19.3 | 19.3 | 19.4 | 19.5 | 19.5 | 19.5 | 19.4 | |
| calc | 11.73 | 12.57 | 12.77 | 13.72 | 15.56 | 20.01 | 19.61 | 18.04 | 19.13 |
Lines marked calc are worked out here from filed figures; point at one for how.