Closing prices at the end of each trading day, from 23 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.7 | 3.1 | 0.1 | 0.3 | 0.0 | n/a |
| Growth | +343.9% | −96.0% | +111.0% | −100.0% | ||
| Operating income | −2.8 | −14.8 | −18.1 | −20.1 | −28.6 | −52.0 |
| Net income | −2.8 | −14.8 | −18.1 | −19.0 | −27.5 | −48.3 |
| Growth | ||||||
| EPS, diluted | n/a | −0.81 | −4.28 | −3.16 | −1.16 | −0.49 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −403.5% | −476.2% | −14,686.2% | −7,712.0% | n/a | n/a |
| Net margin | −407.7% | −476.9% | −14,625.9% | −7,304.7% | n/a | n/a |
| Free cash flow margin | n/a | −461.1% | −14,253.4% | −6,947.9% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.1 | −14.3 | −17.4 | −18.1 | −19.1 | −27.8 |
| Capital expenditure | n/a | 0.0 | −0.2 | −0.0 | 0.0 | −0.0 |
| Free cash flow | n/a | −14.3 | −17.6 | −18.1 | −19.1 | −27.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 14.0 | 40.8 | 7.2 | 9.2 | 97.5 | 178.8 |
| Total debt | n/a | 0.2 | n/a | 0.4 | n/a | n/a |
| Net cash (debt) | n/a | 40.5 | n/a | 8.8 | n/a | n/a |
| Shareholders’ equity | 9.8 | 38.4 | 21.0 | 11.0 | 94.9 | 172.9 |
| Debt to equity | n/a | 0.01 | n/a | 0.03 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.7 | 3.1 | 0.1 | 0.3 | 0.0 | n/a | |
| Growth | +343.9% | −96.0% | +111.0% | −100.0% | ||
| 0.9 | 11.4 | 12.0 | 13.6 | 17.2 | 29.8 | |
| 2.6 | 6.5 | 6.2 | 6.7 | 11.4 | 23.6 | |
| −2.8 | −14.8 | −18.1 | −20.1 | −28.6 | −52.0 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | −0.0 | −0.0 | |
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | |
| −2.8 | −14.8 | −18.1 | −19.0 | −27.5 | −48.3 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −0.81 | −4.28 | −3.16 | −1.16 | −0.49 | |
| n/a | −0.81 | −4.28 | −3.16 | −1.16 | −0.49 | |
| Growth | ||||||
| n/a | 18.2 | 4.2 | 6.0 | 23.7 | 98.3 | |
| n/a | 18.2 | 4.2 | 6.0 | 23.7 | 98.3 | |
| Growth | −76.8% | +42.7% | +293.4% | +314.6% | ||
† The diluted share count jumps at 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.