Closing prices at the end of each trading day, from 16 Apr 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 11.5 | 31.1 | 54.2 | 27.5 | 21.6 |
| Growth | +171.0% | +74.4% | −49.3% | −21.3% | |||
| Operating income | n/a | n/a | −8.4 | −28.4 | −43.1 | −113.2 | −138.4 |
| Net income | 0.2 | −0.0 | 96.5 | −44.5 | −49.2 | −1,138.0 | −174.5 |
| Growth | −119.0% | −146.2% | |||||
| EPS, diluted | n/a | n/a | 1.74 | −0.79 | −1.56 | −18.08 | −0.97 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −73.7% | −91.2% | −79.5% | −411.9% | −640.1% |
| Net margin | n/a | n/a | 841.1% | −143.2% | −90.8% | −4,141.9% | −807.2% |
| Free cash flow margin | n/a | n/a | −18.8% | −65.2% | −78.2% | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.5 | −2.2 | −19.3 | −42.3 | −29.0 | −25.9 |
| Capital expenditure | n/a | n/a | −0.0 | −1.0 | −0.1 | n/a | n/a |
| Free cash flow | n/a | n/a | −2.2 | −20.3 | −42.4 | n/a | n/a |
| Growth | |||||||
| Dividends paid | n/a | n/a | n/a | −17.4 | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.9 | 0.7 | 38.6 | 6.4 | 1.9 | 3.1 | 2.3 |
| Shareholders’ equity | −1.4 | −1.5 | 61.1 | 27.2 | 8.1 | −246.0 | −328.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | n/a | −73.7% | −91.2% | −79.5% | −411.9% | −640.1% | |
| n/a | n/a | 1,046.1% | −142.8% | −90.3% | −4,141.9% | −806.7% | |
| n/a | n/a | 841.1% | −143.2% | −90.8% | −4,141.9% | −807.2% | |
| n/a | n/a | −18.8% | −65.2% | −78.2% | n/a | n/a | |
| Spending | |||||||
| n/a | n/a | n/a | n/a | 8.4% | 11.6% | 19.1% | |
| n/a | n/a | 50.5% | 19.9% | n/a | n/a | n/a | |
| n/a | n/a | 0.0% | 3.1% | 0.2% | n/a | n/a | |
| n/a | n/a | 19.6% | n/a | n/a | n/a | n/a | |
| Returns | |||||||
| n/a | n/a | 157.8% | −164.0% | −607.3% | n/a | n/a | |
| 0.4% | −0.1% | 78.7% | −44.0% | −73.9% | −2,250.1% | −491.6% | |
| Balance and payout | |||||||
| 6.1% | 9.1% | 50.1% | 73.2% | 87.8% | 586.3% | 1,024.1% | |