Closing prices at the end of each trading day, from 26 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 9.2 | 31.0 | 15.6 | 9.2 | 3.5 | 0.8 |
| Growth | +237.0% | −49.6% | −41.3% | −61.8% | −77.1% | |
| Operating income | −44.5 | −34.1 | −70.9 | −75.4 | −37.0 | −48.5 |
| Net income | −44.3 | −34.1 | −68.8 | −68.2 | −36.6 | −45.3 |
| Growth | ||||||
| EPS, diluted | n/a | −1.22 | −1.90 | −1.63 | −22.10 | −9.64 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | −484.2% | −110.2% | −454.0% | −823.3% | −1,057.1% | −6,056.4% |
| Net margin | −481.4% | −110.1% | −440.3% | −744.2% | −1,044.8% | −5,668.6% |
| Free cash flow margin | −419.8% | −200.1% | −483.7% | −875.1% | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −37.8 | −60.3 | −74.1 | −79.7 | −21.3 | −47.8 |
| Capital expenditure | −0.8 | −1.8 | −1.4 | −0.4 | n/a | n/a |
| Free cash flow | −38.6 | −62.0 | −75.5 | −80.2 | n/a | n/a |
| Growth | ||||||
| Buybacks | n/a | n/a | n/a | −0.7 | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 162.5 | 232.2 | 59.9 | 119.9 | 12.1 | 94.5 |
| Shareholders’ equity | −101.0 | 207.9 | 147.0 | −126.1 | −160.6 | 133.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| −37.8 | −60.3 | −74.1 | −79.7 | −21.3 | −47.8 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | 1.1 | 0.4 | |
| Investment | ||||||
| −0.8 | −1.8 | −1.4 | −0.4 | n/a | n/a | |
| calc | −38.6 | −62.0 | −75.5 | −80.2 | n/a | n/a |
| Growth | ||||||
| calc | n/a | −2.22 | −2.09 | −1.92 | n/a | n/a |
| 2.9 | −1.8 | −99.3 | 64.1 | 11.1 | −5.8 | |
| Financing | ||||||
| 116.2 | 131.7 | 1.1 | 76.0 | 6.9 | 135.5 | |
| n/a | n/a | n/a | −0.7 | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.