Closing prices at the end of each trading day, from 16 Dec 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −0.5 | −1.4 | −8.2 | −16.1 | −22.7 | −30.0 |
| Net income | −1.1 | −24.4 | −8.2 | −15.4 | −21.6 | −29.4 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −0.59 | −0.89 | −0.76 | −0.89 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.4 | −1.6 | −7.4 | −11.4 | −14.6 | −23.9 |
| Capital expenditure | n/a | −0.0 | n/a | −0.1 | −1.2 | −0.7 |
| Free cash flow | n/a | −1.6 | n/a | −11.4 | −15.8 | −24.7 |
| Growth | ||||||
| Buybacks | n/a | n/a | −0.1 | n/a | n/a | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.4 | 17.6 | 13.4 | 17.5 | 17.7 | 93.9 |
| Shareholders’ equity | −4.7 | 18.0 | 13.2 | 16.4 | 13.3 | 93.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 0.2 | 0.1 | 4.2 | 8.7 | 11.3 | 16.3 | |
| 0.2 | 1.2 | 4.0 | 7.4 | 11.4 | 13.7 | |
| −0.5 | −1.4 | −8.2 | −16.1 | −22.7 | −30.0 | |
| Growth | ||||||
| −1.1 | −24.4 | −8.2 | −15.6 | −21.7 | −29.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −1.1 | −24.4 | −8.2 | −15.4 | −21.6 | −29.4 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −6.64 | −0.59 | −0.89 | −0.76 | −0.89 | |
| n/a | n/a | −0.59 | −0.89 | −0.76 | −0.89 | |
| Growth | ||||||
| n/a | 3.7 | 13.9 | 17.3 | 28.3 | 33.0 | |
| n/a | n/a | 13.9 | 17.3 | 28.3 | 33.0 | |
| Growth | +24.9% | +63.1% | +16.5% | |||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.