Closing prices at the end of each trading day, from 2 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 14.0 | 9.0 | 6.9 |
| Growth | −35.5% | −23.2% | |||||
| Operating income | −10.3 | −12.3 | −25.2 | −36.9 | −109.5 | −305.8 | −224.1 |
| Net income | −10.4 | −17.8 | −24.7 | −36.9 | −106.8 | −293.0 | −212.4 |
| Growth | |||||||
| EPS, diluted | n/a | −5.26 | −2.14 | −3.09 | −5.38 | −5.00 | −2.43 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −781.4% | −3,382.4% | −3,228.8% |
| Net margin | n/a | n/a | n/a | n/a | −761.9% | −3,240.4% | −3,060.0% |
| Free cash flow margin | n/a | n/a | n/a | n/a | −59.9% | −1,304.8% | −2,890.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.6 | −12.1 | −18.2 | −28.7 | −7.6 | −110.8 | −190.9 |
| Capital expenditure | −0.2 | −0.6 | −0.1 | −0.2 | −0.8 | −7.2 | −9.7 |
| Free cash flow | −9.8 | −12.7 | −18.3 | −28.9 | −8.4 | −118.0 | −200.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 2.5 | 39.8 | 49.2 | 20.3 | 98.7 | 143.4 | 653.5 |
| Total debt | n/a | 0.5 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 39.3 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −35.6 | 41.3 | 48.2 | 16.7 | 119.9 | 181.2 | 634.3 |
| Debt to equity | n/a | 0.01 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | n/a | n/a | n/a | 14.0 | 9.0 | 6.9 | |
| Growth | −35.5% | −23.2% | |||||
| 8.8 | 7.5 | 14.1 | 23.3 | 23.1 | 129.5 | 177.3 | |
| 1.5 | 4.8 | 11.1 | 13.6 | 19.7 | 33.0 | 43.8 | |
| −10.3 | −12.3 | −25.2 | −36.9 | −109.5 | −305.8 | −224.1 | |
| Growth | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −10.4 | −17.8 | −24.7 | −36.9 | −106.8 | −293.0 | −212.4 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −5.26 | −2.14 | −3.09 | −5.38 | −5.00 | −2.43 | |
| n/a | −5.26 | −2.14 | −3.09 | −5.38 | −5.00 | −2.43 | |
| Growth | |||||||
| n/a | 3.4 | 11.5 | 12.1 | 19.8 | 58.6 | 87.4 | |
| n/a | 3.4 | 11.5 | 12.1 | 19.8 | 58.6 | 87.4 | |
| Growth | +240.4% | +5.1% | +63.6% | +195.5% | +49.0% | ||
† The diluted share count jumps at 2021 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.