Closing prices at the end of each trading day, from 9 Jun 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.5 | 2.0 | 2.5 | 0.1 | 0.8 | 1.8 | 4.9 | 7.3 |
| Growth | +4.3% | +38.4% | +24.9% | −94.2% | +424.9% | +135.8% | +171.7% | +48.6% | |
| Operating income | −6.7 | −3.0 | −4.7 | −2.9 | −8.4 | −2.9 | −3.6 | −5.8 | −5.3 |
| Net income | −6.8 | −3.1 | −4.7 | −2.9 | −8.4 | −2.9 | −3.8 | −6.9 | −5.2 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.79 | −1.25 | −1.66 | −3.04 | −2.26 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 75.8% | 97.8% | 85.3% | 72.6% | 65.0% | 68.4% | 72.5% | 68.1% | 65.4% |
| Operating margin | −481.5% | −209.0% | −231.0% | −115.4% | −5,748.5% | −375.0% | −197.8% | −118.3% | −73.3% |
| Net margin | −487.3% | −210.6% | −231.0% | −116.2% | −5,751.6% | −373.0% | −209.8% | −141.5% | −71.6% |
| Free cash flow margin | −497.6% | −241.0% | −89.3% | −125.0% | −2,802.5% | −412.7% | −144.2% | −119.9% | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.9 | −3.5 | −1.8 | −3.1 | −4.1 | −3.1 | −2.6 | −5.9 | −6.1 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | n/a |
| Free cash flow | −6.9 | −3.5 | −1.8 | −3.1 | −4.1 | −3.2 | −2.6 | −5.9 | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 4.0 | 4.7 | 5.1 | 3.3 | 25.0 | 22.1 | 17.2 | 11.7 | 2.8 |
| Total debt | 0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 3.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 6.6 | 8.4 | 7.4 | 5.6 | 25.9 | 23.2 | 19.6 | 12.7 | 8.1 |
| Debt to equity | 0.02 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of AUD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 4.0 | 4.7 | 5.1 | 3.3 | 25.0 | 22.1 | 17.2 | 11.7 | 2.8 | |
| 1.8 | 1.7 | 1.0 | 0.3 | 0.3 | 0.7 | 0.4 | 1.4 | 1.9 | |
| 2.3 | 0.5 | 0.5 | 0.8 | 0.3 | 0.3 | 0.8 | 1.6 | 1.8 | |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | |
| 8.3 | 9.2 | 8.6 | 6.2 | 27.1 | 24.9 | 22.0 | 15.5 | 10.1 | |
| Growth | +11.5% | −7.4% | −27.6% | +336.2% | −8.1% | −11.5% | −29.3% | −34.9% | |
| Liabilities | |||||||||
| 0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 0.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 1.7 | 0.8 | 1.2 | 0.6 | 1.2 | 1.7 | 2.4 | 2.8 | 2.1 | |
| Equity | |||||||||
| −49.5 | −52.5 | −57.2 | −57.9 | −65.9 | −68.4 | −72.1 | −79.0 | −82.4 | |
| 6.6 | 8.4 | 7.4 | 5.6 | 25.9 | 23.2 | 19.6 | 12.7 | 8.1 | |
| Growth | +28.4% | −12.9% | −23.2% | +358.8% | −10.5% | −15.4% | −35.2% | −36.5% | |
| Per share and net cash | |||||||||
| calc | 3.9 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| n/a | 142.8 | 163.2 | 178.3 | 227.2 | 227.8 | 227.8 | 228.0 | 234.0 | |
| calc | n/a | 0.06 | 0.05 | 0.03 | 0.11 | 0.10 | 0.09 | 0.06 | 0.03 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in AUD as filed; the screener converts to dollars.