Closing prices at the end of each trading day, from 11 Aug 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.7 | 0.2 | 0.5 | n/a | n/a | n/a |
| Growth | +31.7% | −88.9% | +172.8% | ||||
| Operating income | −16.8 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | −16.8 | −10.5 | −4.7 | −10.0 | −1.4 | −1.4 | −0.3 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −5.07 | −4.86 | −0.59 | −0.40 | −0.08 |
| Growth |
| FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 16.9% | −21.1% | n/a | n/a | n/a |
| Operating margin | −1,271.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −1,271.8% | −604.3% | −2,447.4% | −1,892.2% | n/a | n/a | n/a |
| Free cash flow margin | −441.5% | −769.6% | −4,164.6% | −3,425.7% | n/a | n/a | n/a |
| FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −6.7 | −6.2 | −8.0 | −17.9 | n/a | n/a | n/a |
| Capital expenditure | 0.8 | −7.2 | −0.1 | −0.2 | n/a | n/a | n/a |
| Free cash flow | −5.8 | −13.4 | −8.0 | −18.0 | n/a | n/a | n/a |
| Growth |
| FY2018 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 2.2 | 0.3 | 0.1 | n/a | n/a | n/a |
| Shareholders’ equity | n/a | 4.0 | 10.5 | 27.8 | 17.1 | 14.8 | 14.5 |
In millions of AUD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 0.0 | 2.2 | 0.3 | 0.1 | n/a | n/a | n/a | |
| n/a | 1.2 | 0.5 | 0.9 | n/a | n/a | n/a | |
| n/a | 0.2 | n/a | n/a | n/a | n/a | n/a | |
| n/a | 7.3 | 6.4 | 3.3 | n/a | n/a | n/a | |
| n/a | 13.0 | 25.1 | 57.5 | n/a | n/a | n/a | |
| Growth | +93.7% | +129.1% | |||||
| Liabilities | |||||||
| n/a | 8.0 | 11.1 | 14.6 | n/a | n/a | n/a | |
| Equity | |||||||
| n/a | n/a | n/a | −37.1 | −53.8 | −54.1 | −54.3 | |
| n/a | 4.0 | 10.5 | 27.8 | 17.1 | 14.8 | 14.5 | |
| Growth | +164.8% | +165.9% | −38.4% | −13.8% | −1.7% | ||
| Per share and net cash | |||||||
| n/a | 8.4 | 14.8 | 20.7 | n/a | n/a | 3.4 | |
| calc | n/a | 0.47 | 0.71 | 1.34 | n/a | n/a | 4.21 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in AUD as filed; the screener converts to dollars.