Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −41.3 | −52.7 | −12.0 | −37.0 | −49.0 | −91.7 | −119.5 | −99.2 | −98.1 | −103.2 |
| Net income | −41.0 | −52.1 | −11.5 | −34.9 | −44.0 | −92.9 | −120.4 | −93.6 | −100.5 | −97.2 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −2.81 | −3.93 | −3.78 | −2.11 | −1.00 | −0.62 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −35.8 | −40.4 | −9.7 | −28.5 | −46.1 | −83.2 | −65.1 | −70.8 | −84.8 | −85.8 |
| Capital expenditure | −0.6 | −0.7 | −0.0 | −0.1 | −0.1 | −0.1 | −0.1 | −0.3 | −0.3 | −0.2 |
| Free cash flow | −36.3 | −41.1 | −9.8 | −28.6 | −46.3 | −83.3 | −65.3 | −71.2 | −85.0 | −86.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 60.0 | 56.9 | 13.1 | 29.4 | 127.5 | 86.9 | 106.7 | 46.7 | 35.7 | 15.5 |
| Shareholders’ equity | 58.4 | −13.3 | −25.7 | 58.4 | 158.8 | 127.1 | 113.7 | 28.9 | 18.4 | −6.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 30.0 | 39.3 | 9.6 | 22.5 | 38.6 | 61.1 | 71.3 | 83.2 | 80.0 | 82.0 | |
| 11.2 | 13.3 | 2.4 | 14.5 | 10.3 | 13.3 | 15.3 | 16.0 | 18.0 | 21.2 | |
| −41.3 | −52.7 | −12.0 | −37.0 | −49.0 | −91.7 | −119.5 | −99.2 | −98.1 | −103.2 | |
| Growth | ||||||||||
| −41.0 | −52.1 | −41.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | |
| −41.0 | −52.1 | −11.5 | −34.9 | −44.0 | −92.9 | −120.4 | −93.6 | −100.5 | −97.2 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −2.81 | −3.93 | −3.78 | −2.11 | −1.00 | −0.62 | |
| n/a | n/a | n/a | n/a | −2.81 | −3.93 | −3.78 | −2.11 | −1.00 | −0.62 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 15.7 | 23.7 | 31.8 | 44.3 | 100.2 | 155.7 | |
| n/a | n/a | n/a | n/a | 15.7 | 23.7 | 31.8 | 44.3 | 100.2 | 155.7 | |
| Growth | +51.0% | +34.5% | +39.3% | +126.0% | +55.4% | |||||
† The diluted share count jumps at 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.