InsiderClue
Stocks · Industrials · Services-Business Services, NEC

International Money Express, Inc.

IMXI Clue Score48
United States Fiscal year ends December CIK 0001683695
$12.67 +1.93% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $12.67 −23.07% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 27 Mar 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Operating income−0.0Net income−0.0Fiscal year 2017Revenue201.0Operating income1.8Net income−10.2Fiscal year 2018Revenue273.9 +36.2%Operating income13.1Net income−7.2EPS, diluted−0.28Fiscal year 2019Revenue319.6 +16.7%Operating income36.4Net income19.6EPS, diluted0.52Fiscal year 2020Revenue357.2 +11.8%Operating income52.9Net income33.8 +72.3%EPS, diluted0.88 +69.2%Fiscal year 2021Revenue459.2 +28.6%Operating income67.9Net income46.8 +38.7%EPS, diluted1.20 +36.4%Fiscal year 2022Revenue546.8 +19.1%Operating income82.9Net income57.3 +22.4%EPS, diluted1.48 +23.3%Fiscal year 2023Revenue658.7 +20.5%Operating income95.5Net income59.5 +3.8%EPS, diluted1.63 +10.1%Fiscal year 2024Revenue658.6 −0.0%Operating income95.0Net income58.8 −1.2%EPS, diluted1.79 +9.8%Fiscal year 2025Revenue607.8 −7.7%Operating income55.7Net income32.7 −44.5%EPS, diluted1.08 −39.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue n/a 201.0 273.9 319.6 357.2 459.2 546.8 658.7 658.6 607.8
Growth +36.2% +16.7% +11.8% +28.6% +19.1% +20.5% −0.0% −7.7%
Operating income −0.0 1.8 13.1 36.4 52.9 67.9 82.9 95.5 95.0 55.7
Net income −0.0 −10.2 −7.2 19.6 33.8 46.8 57.3 59.5 58.8 32.7
Growth +72.3% +38.7% +22.4% +3.8% −1.2% −44.5%
EPS, diluted n/a n/a −0.28 0.52 0.88 1.20 1.48 1.63 1.79 1.08
Growth +69.2% +36.4% +23.3% +10.1% +9.8% −39.7%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Fiscal year 2017Operating margin0.9%Net margin−5.1%Free cash flow margin1.5%Fiscal year 2018Operating margin4.8%Net margin−2.6%Free cash flow margin5.3%Fiscal year 2019Operating margin11.4%Net margin6.1%Free cash flow margin14.4%Fiscal year 2020Operating margin14.8%Net margin9.5%Free cash flow margin−1.4%Fiscal year 2021Operating margin14.8%Net margin10.2%Free cash flow margin14.7%Fiscal year 2022Operating margin15.2%Net margin10.5%Free cash flow margin0.5%Fiscal year 2023Operating margin14.5%Net margin9.0%Free cash flow margin19.8%Fiscal year 2024Operating margin14.4%Net margin8.9%Free cash flow margin3.5%Fiscal year 2025Operating margin9.2%Net margin5.4%Free cash flow margin2.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin n/a 0.9% 4.8% 11.4% 14.8% 14.8% 15.2% 14.5% 14.4% 9.2%
Net margin n/a −5.1% −2.6% 6.1% 9.5% 10.2% 10.5% 9.0% 8.9% 5.4%
Free cash flow margin n/a 1.5% 5.3% 14.4% −1.4% 14.7% 0.5% 19.8% 3.5% 2.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−0.0Fiscal year 2017Operating cash flow7.4Capital expenditure−4.4Free cash flow3.1Buybacks0.0Dividends paid−20.2Fiscal year 2018Operating cash flow19.8Capital expenditure−5.3Free cash flow14.5 +373.2%Buybacks0.0Dividends paid0.0Fiscal year 2019Operating cash flow52.5Capital expenditure−6.5Free cash flow46.1 +217.5%Buybacks0.0Dividends paid0.0Fiscal year 2020Operating cash flow−0.9Capital expenditure−4.1Free cash flow−4.9 −110.7%Buybacks0.0Fiscal year 2021Operating cash flow78.1Capital expenditure−10.6Free cash flow67.5Buybacks−5.6Fiscal year 2022Operating cash flow15.2Capital expenditure−12.2Free cash flow3.0 −95.6%Buybacks−53.7Fiscal year 2023Operating cash flow143.5Capital expenditure−12.8Free cash flow130.7 +4,255.9%Buybacks−66.3Fiscal year 2024Operating cash flow53.1Capital expenditure−30.0Free cash flow23.1 −82.3%Buybacks−75.1Fiscal year 2025Operating cash flow36.9Capital expenditure−21.1Free cash flow15.8 −31.5%Buybacks−16.3
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −0.0 7.4 19.8 52.5 −0.9 78.1 15.2 143.5 53.1 36.9
Capital expenditure n/a −4.4 −5.3 −6.5 −4.1 −10.6 −12.2 −12.8 −30.0 −21.1
Free cash flow n/a 3.1 14.5 46.1 −4.9 67.5 3.0 130.7 23.1 15.8
Growth +373.2% +217.5% −110.7% −95.6% +4,255.9% −82.3% −31.5%
Buybacks n/a 0.0 0.0 0.0 0.0 −5.6 −53.7 −66.3 −75.1 −16.3
Dividends paid n/a −20.2 0.0 0.0 n/a n/a n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.1Shareholders’ equity3.3Fiscal year 2017Cash59.2Total debt112.0Net cash (debt)−52.8Shareholders’ equity35.9Debt to equity3.12Fiscal year 2018Cash73.0Total debt117.3Net cash (debt)−44.2Shareholders’ equity44.5Debt to equity2.64Fiscal year 2019Cash86.1Total debt94.7Net cash (debt)−8.6Shareholders’ equity56.0Debt to equity1.69Fiscal year 2020Cash74.9Total debt87.6Net cash (debt)−12.7Shareholders’ equity94.3Debt to equity0.93Fiscal year 2021Cash132.5Total debt83.1Net cash (debt)49.4Shareholders’ equity143.0Debt to equity0.58Fiscal year 2022Cash149.5Total debt155.2Net cash (debt)−5.7Shareholders’ equity149.9Debt to equity1.04Fiscal year 2023Cash239.2Total debt188.2Net cash (debt)51.0Shareholders’ equity149.0Debt to equity1.26Fiscal year 2024Cash130.5Total debt156.6Net cash (debt)−26.1Shareholders’ equity134.9Debt to equity1.16Fiscal year 2025Cash168.7Total debt194.8Net cash (debt)−26.1Shareholders’ equity161.1Debt to equity1.21
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.1 59.2 73.0 86.1 74.9 132.5 149.5 239.2 130.5 168.7
Total debt n/a 112.0 117.3 94.7 87.6 83.1 155.2 188.2 156.6 194.8
Net cash (debt) n/a −52.8 −44.2 −8.6 −12.7 49.4 −5.7 51.0 −26.1 −26.1
Shareholders’ equity 3.3 35.9 44.5 56.0 94.3 143.0 149.9 149.0 134.9 161.1
Debt to equity n/a 3.12 2.64 1.69 0.93 0.58 1.04 1.26 1.16 1.21

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.1 59.2 73.0 86.1 74.9 132.5 149.5 239.2 130.5 168.7
n/a 51.4 35.8 39.8 55.0 67.3 129.8 155.2 107.1 105.4
n/a 8.5 10.4 13.3 13.0 17.9 28.2 31.7 50.4 57.1
0.0 36.3 36.3 36.3 36.3 36.3 49.8 54.0 55.2 54.0
0.5 216.6 225.8 227.3 259.5 340.5 512.1 576.8 462.4 517.7
Growth +45,928.1% +4.3% +0.6% +14.2% +31.2% +50.4% +12.6% −19.8% +12.0%
Liabilities
n/a 3.9 3.9 7.0 7.0 3.9 5.0 7.2 0.0 n/a
n/a 108.1 113.3 87.6 80.6 79.2 150.2 181.1 156.6 194.8
calc n/a 112.0 117.3 94.7 87.6 83.1 155.2 188.2 156.6 194.8
0.4 10.1 n/a n/a n/a n/a n/a n/a n/a n/a
Equity
−0.0 −10.2 −17.4 1.2 35.0 81.8 139.1 198.6 257.5 290.1
3.3 35.9 44.5 56.0 94.3 143.0 149.9 149.0 134.9 161.1
Growth +1,001.6% +23.9% +25.8% +68.4% +51.7% +4.8% −0.6% −9.5% +19.4%
Per share and net cash
calc n/a −52.8 −44.2 −8.6 −12.7 49.4 −5.7 51.0 −26.1 −26.1
5.3 17.2 36.2 38.0 38.2 38.5 36.6 33.8 30.5 29.7
calc 0.62 2.08 1.23 1.47 2.47 3.72 4.09 4.41 4.42 5.42

Lines marked calc are worked out here from filed figures; point at one for how.