Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −3.6 | −7.7 | −14.9 | −16.4 | −15.4 | −19.8 |
| Net income | −3.6 | −7.7 | −14.3 | −15.4 | −15.0 | −20.8 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −1.73 | −1.83 | −44.96 | −21.58 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.3 | −11.3 | −13.1 | −13.4 | −12.3 | −14.8 |
| Capital expenditure | n/a | −0.0 | n/a | n/a | n/a | n/a |
| Free cash flow | n/a | −11.3 | n/a | n/a | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.6 | 39.1 | 9.6 | 13.4 | 5.8 | 8.5 |
| Shareholders’ equity | −0.2 | 35.9 | 24.6 | 12.1 | 3.9 | 3.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| −3.3 | −11.3 | −13.1 | −13.4 | −12.3 | −14.8 | |
| Growth | ||||||
| Investment | ||||||
| n/a | −0.0 | n/a | n/a | n/a | n/a | |
| calc | n/a | −11.3 | n/a | n/a | n/a | n/a |
| Growth | ||||||
| n/a | 0.4 | −16.4 | 17.1 | n/a | n/a | |
| Financing | ||||||
| 1.2 | 48.3 | n/a | n/a | 4.7 | 17.5 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.