Closing prices at the end of each trading day, from 4 Dec 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 51.4 | 62.7 | 62.7 | 58.4 |
| Growth | +21.9% | +0.1% | −6.9% | |
| Operating income | 1.6 | 2.9 | 1.2 | −0.1 |
| Net income | 1.5 | 1.9 | 0.4 | −0.4 |
| Growth | +21.8% | −79.8% | −205.6% | |
| EPS, diluted | 0.00 | 0.20 | 0.04 | −0.03 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 18.0% | 19.1% | 19.6% | 19.2% |
| Operating margin | 3.1% | 4.6% | 2.0% | −0.1% |
| Net margin | 3.0% | 3.0% | 0.6% | −0.7% |
| Free cash flow margin | −4.5% | 5.5% | 2.9% | 7.6% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −2.1 | 3.7 | 2.5 | 4.4 |
| Capital expenditure | −0.3 | −0.3 | −0.7 | −0.0 |
| Free cash flow | −2.3 | 3.4 | 1.8 | 4.4 |
| Growth | −47.7% | +146.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | n/a | 0.7 | 1.8 | 1.1 |
| Total debt | n/a | 1.0 | 3.1 | 1.2 |
| Net cash (debt) | n/a | −0.3 | −1.3 | −0.2 |
| Shareholders’ equity | 3.1 | 5.1 | 4.9 | 5.0 |
| Debt to equity | n/a | 0.20 | 0.63 | 0.25 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 51.4 | 62.7 | 62.7 | 58.4 | |
| Growth | +21.9% | +0.1% | −6.9% | |
| 42.2 | 50.7 | 50.4 | 47.2 | |
| 9.3 | 12.0 | 12.3 | 11.2 | |
| Growth | +29.3% | +2.6% | −8.8% | |
| 6.0 | 7.1 | 8.7 | 9.3 | |
| 1.6 | 2.9 | 1.2 | −0.1 | |
| Growth | +77.3% | −56.3% | −104.1% | |
| 1.9 | 2.1 | 0.5 | −1.1 | |
| 0.3 | 0.3 | 0.1 | −0.7 | |
| 1.5 | 1.9 | 0.4 | −0.4 | |
| Growth | +21.8% | −79.8% | −205.6% | |
| Per share | ||||
| 0.00 | 0.20 | 0.04 | −0.03 | |
| 0.00 | 0.20 | 0.04 | −0.03 | |
| Growth | +24,900.0% | −80.0% | −175.0% | |
| 9.9 | 9.4 | 9.5 | 14.4 | |
| 9.9 | 9.4 | 9.5 | 14.4 | |
| Growth | −5.1% | +1.8% | +50.9% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.