Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.21 | 10.94 | 11.80 | 12.78 | 13.56 | 16.31 | 18.21 | 18.56 | 19.28 |
| Growth | +7.2% | +7.9% | +8.3% | +6.1% | +20.3% | +11.7% | +1.9% | +3.9% | |
| Operating income | 2.52 | 2.66 | 2.70 | 2.72 | 3.33 | 3.76 | 3.83 | 3.83 | 4.07 |
| Net income | 2.14 | 2.49 | 2.20 | 2.33 | 2.61 | 2.96 | 2.98 | 3.17 | 3.16 |
| Growth | +16.2% | −11.5% | +6.0% | +12.1% | +13.4% | +0.6% | +6.2% | −0.3% | |
| EPS, diluted | 0.47 | 0.55 | 0.51 | 0.55 | 0.61 | 0.70 | 0.71 | 0.76 | 0.76 |
| Growth | +17.0% | −7.3% | +7.8% | +10.9% | +14.8% | +1.4% | +7.0% | +0.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.9% | 36.0% | 34.9% | 33.1% | 34.9% | 32.6% | 30.2% | 30.1% | 30.5% |
| Operating margin | 24.7% | 24.3% | 22.8% | 21.3% | 24.5% | 23.0% | 21.0% | 20.7% | 21.1% |
| Net margin | 21.0% | 22.7% | 18.6% | 18.2% | 19.3% | 18.2% | 16.4% | 17.1% | 16.4% |
| Free cash flow margin | 16.5% | 17.8% | 16.2% | 16.8% | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.10 | 2.26 | 2.26 | 2.61 | 3.26 | 3.35 | 2.85 | 3.15 | 4.35 |
| Capital expenditure | −0.41 | −0.31 | −0.35 | −0.47 | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 1.69 | 1.95 | 1.91 | 2.15 | n/a | n/a | n/a | n/a | n/a |
| Growth | +15.3% | −1.7% | +12.2% | ||||||
| Buybacks | n/a | −2.04 | −0.12 | −1.07 | n/a | −1.50 | −1.40 | n/a | n/a |
| Dividends paid | −1.03 | −1.16 | −1.96 | −1.36 | −1.23 | −1.70 | −1.70 | −1.78 | −2.42 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.49 | 3.05 | 2.83 | 2.47 | 3.38 | 2.31 | 1.48 | 1.77 | 2.86 |
| Shareholders’ equity | 10.64 | 9.96 | 9.39 | 8.65 | 10.44 | 9.94 | 9.17 | 10.56 | 11.21 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 3.49 | 3.05 | 2.83 | 2.47 | 3.38 | 2.31 | 1.48 | 1.77 | 2.86 | |
| 1.81 | 1.86 | 1.93 | 1.81 | 1.86 | 1.79 | 1.68 | 1.54 | 1.50 | |
| 0.56 | 0.34 | 0.51 | 0.70 | 0.83 | 0.82 | 0.88 | 0.88 | 1.18 | |
| 12.85 | 12.26 | 12.25 | 12.26 | 14.83 | 15.56 | 15.31 | 16.52 | 17.42 | |
| Growth | −4.7% | −0.0% | +0.1% | +20.9% | +4.9% | −1.6% | +7.9% | +5.4% | |
| Liabilities | |||||||||
| 2.22 | 2.30 | 2.85 | 3.56 | 4.32 | 5.56 | 6.09 | 5.92 | 6.16 | |
| Equity | |||||||||
| 12.19 | 11.59 | 11.25 | 11.01 | 12.09 | 11.67 | 11.40 | 12.56 | 13.77 | |
| 10.64 | 9.96 | 9.39 | 8.65 | 10.44 | 9.94 | 9.17 | 10.56 | 11.21 | |
| Growth | −6.4% | −5.7% | −7.9% | +20.8% | −4.8% | −7.7% | +15.1% | +6.1% | |
| Per share and net cash | |||||||||
| n/a | 2,184 | 4,356 | 4,259 | 4,261 | 4,207 | 4,149 | 4,151 | 4,153 | |
| calc | n/a | 4.56 | 2.16 | 2.03 | 2.45 | 2.36 | 2.21 | 2.54 | 2.70 |
Lines marked calc are worked out here from filed figures; point at one for how.