Closing prices at the end of each trading day, from 15 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating income | −14.6 | −28.4 | −30.9 | −22.9 | −11.3 | −12.6 |
| Net income | −16.2 | −30.2 | −28.0 | −22.5 | −10.8 | −12.5 |
| Growth | ||||||
| EPS, diluted | n/a | −1.16 | −0.83 | −6.54 | −2.86 | −2.93 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −8.3 | −12.8 | −18.9 | −15.8 | −9.6 | −5.9 |
| Capital expenditure | −0.1 | −0.2 | −0.3 | −0.1 | n/a | n/a |
| Free cash flow | −8.4 | −13.1 | −19.1 | −15.8 | n/a | n/a |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 2.7 | 38.9 | 19.6 | 3.4 | 4.6 | 13.4 |
| Shareholders’ equity | −53.9 | 23.8 | −0.4 | −18.1 | −19.6 | −14.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 9.5 | 14.0 | 23.1 | 15.5 | 6.3 | 5.8 | |
| 1.3 | 4.6 | 7.8 | 7.4 | 4.3 | 6.7 | |
| −14.6 | −28.4 | −30.9 | −22.9 | −11.3 | −12.6 | |
| Growth | ||||||
| −16.2 | −30.2 | −28.0 | −22.5 | −10.8 | −12.5 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −1.16 | −0.83 | −6.54 | −2.86 | −2.93 | |
| n/a | −1.16 | −0.83 | −6.54 | −2.86 | −2.93 | |
| Growth | ||||||
| n/a | 26.0 | 33.7 | 3.4 | 3.8 | 4.3 | |
| n/a | 26.0 | 33.7 | 3.4 | 3.8 | 4.3 | |
| Growth | +29.4% | −89.8% | +9.8% | +13.2% | ||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.