Closing prices at the end of each trading day, from 4 Feb 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | n/a | 0.0 | 0.2 | 0.4 | 0.2 | 0.0 | 0.1 |
| Growth | +1,545.5% | +106.6% | −58.6% | −91.0% | +257.1% | ||||
| Operating income | −1.0 | −12.4 | −7.8 | −12.2 | −29.2 | −26.0 | −29.7 | −42.6 | −47.4 |
| Net income | −0.8 | −12.4 | −7.7 | −12.1 | −30.3 | −27.3 | −30.0 | −42.1 | −45.9 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.88 | −1.52 | −1.67 | −2.11 | −1.86 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −111,163.6% | −16,106.6% | −6,938.8% | −19,187.7% | −304,535.7% | −94,766.0% |
| Net margin | n/a | n/a | n/a | −109,990.9% | −16,762.4% | −7,299.2% | −19,360.0% | −300,585.7% | −91,866.0% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −47,248.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −2.1 | −5.4 | −8.9 | −28.5 | −22.7 | −12.0 | −33.4 | −22.6 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.0 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −23.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.4 | 0.2 | 7.0 | 22.0 | 74.8 | 52.2 | 35.8 | 20.9 | 24.8 |
| Total debt | n/a | n/a | n/a | n/a | 15.0 | 14.7 | 9.9 | 15.0 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 59.8 | 37.5 | 25.9 | 5.9 | n/a |
| Shareholders’ equity | 18.1 | 16.5 | 23.6 | 38.8 | 80.2 | 60.1 | 37.3 | 32.1 | 23.5 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.19 | 0.24 | 0.27 | 0.47 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | −111,163.6% | −16,106.6% | −6,938.8% | −19,187.7% | −304,535.7% | −94,766.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 19,360.0% | 300,585.7% | 91,866.0% | |
| n/a | n/a | n/a | −109,990.9% | −16,762.4% | −7,299.2% | −19,360.0% | −300,585.7% | −91,866.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −47,248.0% | |
| Spending | |||||||||
| n/a | n/a | n/a | 53,800.0% | 11,349.7% | 4,563.4% | 13,079.4% | 236,900.0% | 41,318.0% | |
| n/a | n/a | n/a | 57,463.6% | 4,856.9% | 2,475.4% | 6,208.4% | 67,735.7% | 20,520.0% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2,084.0% | |
| Returns | |||||||||
| −4.6% | −75.2% | −32.5% | −31.2% | −37.8% | −45.4% | −80.4% | −131.1% | −195.3% | |
| −4.5% | −71.6% | −31.4% | −29.8% | −30.4% | −33.4% | −52.6% | −106.4% | −142.0% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | 0.19 | 0.24 | 0.27 | 0.47 | n/a | |
| 1.7% | 4.7% | 3.5% | 4.7% | 19.7% | 26.5% | 33.1% | 18.9% | 27.3% | |