Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.4 | 42.2 | 30.5 | 4.1 | 7.4 | 1.8 | 10.3 | 0.8 | 0.2 | 0.1 |
| Growth | +19.4% | −27.8% | −86.5% | +80.2% | −76.1% | +478.2% | −91.9% | −73.8% | −70.0% | |
| Operating income | −76.2 | −83.6 | −94.1 | −111.1 | −124.1 | −301.2 | −267.6 | −143.9 | −112.4 | −86.8 |
| Net income | −73.7 | −88.2 | −97.0 | −119.4 | −166.4 | −303.7 | −279.8 | −135.1 | −107.3 | −84.9 |
| Growth | ||||||||||
| EPS, diluted | −1.01 | −1.09 | −1.05 | −1.21 | −1.07 | −17.45 | −14.07 | −6.09 | −3.95 | −1.81 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −215.5% | −198.1% | −308.7% | −2,702.1% | −1,674.2% | −16,972.3% | −2,607.4% | −17,300.3% | −51,616.9% | −132,871.3% |
| Net margin | −208.5% | −208.9% | −318.1% | −2,902.8% | −2,245.4% | −17,109.9% | −2,726.7% | −16,239.9% | −49,254.3% | −130,000.0% |
| Free cash flow margin | −184.6% | −174.1% | −248.1% | −2,403.7% | −2,422.0% | −12,223.6% | −2,116.3% | −14,986.2% | −48,019.1% | −136,074.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −62.6 | −63.2 | −73.6 | −97.9 | −178.0 | −215.7 | −216.2 | −124.4 | −104.1 | −88.6 |
| Capital expenditure | −2.7 | −10.3 | −2.1 | −1.0 | −1.5 | −1.2 | −1.0 | −0.3 | −0.5 | −0.3 |
| Free cash flow | −65.3 | −73.5 | −75.6 | −98.8 | −179.5 | −216.9 | −217.2 | −124.7 | −104.6 | −88.9 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 19.1 | 23.8 | 23.7 | 22.2 | 250.7 | 71.1 | 46.3 | 14.3 | 65.8 | 44.3 |
| Total debt | n/a | n/a | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 23.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 123.3 | 142.4 | 86.9 | 3.4 | 461.1 | 399.7 | 222.4 | 117.3 | 68.5 | 24.1 |
| Debt to equity | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −215.5% | −198.1% | −308.7% | −2,702.1% | −1,674.2% | −16,972.3% | −2,607.4% | −17,300.3% | −51,616.9% | −132,871.3% | |
| −208.5% | −208.9% | −311.0% | −2,938.0% | −2,197.9% | −17,085.4% | −2,705.6% | −16,239.9% | −49,254.3% | −130,000.0% | |
| −208.5% | −208.9% | −318.1% | −2,902.8% | −2,245.4% | −17,109.9% | −2,726.7% | −16,239.9% | −49,254.3% | −130,000.0% | |
| −184.6% | −174.1% | −248.1% | −2,403.7% | −2,422.0% | −12,223.6% | −2,116.3% | −14,986.2% | −48,019.1% | −136,074.5% | |
| Spending | ||||||||||
| 250.8% | 233.5% | 312.5% | 2,140.5% | 1,271.7% | 14,043.6% | 1,828.5% | 10,417.7% | 34,727.1% | 82,957.4% | |
| 67.6% | 67.0% | 96.2% | 661.6% | 502.6% | 3,028.7% | 878.8% | 5,718.9% | 16,989.8% | 50,013.9% | |
| 7.7% | 24.4% | 6.8% | 24.0% | 20.5% | 69.4% | 9.4% | 38.6% | 224.0% | 437.2% | |
| Returns | ||||||||||
| −59.8% | −61.9% | −111.5% | −3,474.7% | −36.1% | −76.0% | −125.8% | −115.1% | −156.6% | −352.5% | |
| −42.5% | −47.1% | −74.0% | −82.9% | −30.8% | −61.2% | −80.3% | −79.0% | −94.7% | −114.3% | |
| Balance and payout | ||||||||||
| n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 29.0% | 23.9% | 33.6% | 96.2% | 14.6% | 19.4% | 36.2% | 31.4% | 39.5% | 67.6% | |