InsiderClue
Stocks · Technology · Services-Prepackaged Software

Inspired Entertainment, Inc.

INSE Clue Score60
United States Fiscal year ends December CIK 0001615063
$3.75 +6.53% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.75 −71.35% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 29 Dec 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue45.1Operating income−11.9Net income−49.1Fiscal year 2018Revenue141.4 +213.9%Operating income−7.3Net income13.3EPS, diluted0.59Fiscal year 2019Net income−20.6 −254.9%Fiscal year 2019Revenue153.4Operating income−13.0Net income−41.1EPS, diluted−1.88Fiscal year 2020Revenue198.3 +29.3%Operating income−18.0Net income−56.8EPS, diluted−2.39Fiscal year 2021Revenue205.8 +3.8%Operating income−4.5Net income−40.6EPS, diluted−1.66Fiscal year 2022Revenue284.5 +38.2%Operating income46.5Net income21.2EPS, diluted0.73Fiscal year 2023Revenue322.9 +13.5%Operating income38.9Net income6.9 −67.5%EPS, diluted0.24 −67.1%Fiscal year 2024Revenue297.1 −8.0%Operating income30.7Net income64.8 +839.1%EPS, diluted2.22 +825.0%Fiscal year 2025Revenue304.1 +2.4%Operating income30.5Net income−17.0 −126.2%EPS, diluted−0.58 −126.1%
FY2017FY2018FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 45.1 141.4 n/a 153.4 198.3 205.8 284.5 322.9 297.1 304.1
Growth +213.9% +29.3% +3.8% +38.2% +13.5% −8.0% +2.4%
Operating income −11.9 −7.3 n/a −13.0 −18.0 −4.5 46.5 38.9 30.7 30.5
Net income −49.1 13.3 −20.6 −41.1 −56.8 −40.6 21.2 6.9 64.8 −17.0
Growth −254.9% −67.5% +839.1% −126.2%
EPS, diluted n/a 0.59 n/a −1.88 −2.39 −1.66 0.73 0.24 2.22 −0.58
Growth −67.1% +825.0% −126.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2017Operating margin−26.4%Net margin−109.0%Free cash flow margin7.0%Fiscal year 2018Operating margin−5.2%Net margin9.4%Free cash flow margin6.6%Fiscal year 2019Fiscal year 2019Operating margin−8.5%Net margin−26.8%Free cash flow margin13.2%Fiscal year 2020Operating margin−9.1%Net margin−28.6%Free cash flow margin16.4%Fiscal year 2021Operating margin−2.2%Net margin−19.7%Free cash flow margin−4.3%Fiscal year 2022Operating margin16.3%Net margin7.5%Free cash flow margin3.2%Fiscal year 2023Operating margin12.0%Net margin2.1%Free cash flow margin7.0%Fiscal year 2024Operating margin10.3%Net margin21.8%Free cash flow margin4.9%Fiscal year 2025Operating margin10.0%Net margin−5.6%Free cash flow margin5.4%
FY2017FY2018FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −26.4% −5.2% n/a −8.5% −9.1% −2.2% 16.3% 12.0% 10.3% 10.0%
Net margin −109.0% 9.4% n/a −26.8% −28.6% −19.7% 7.5% 2.1% 21.8% −5.6%
Free cash flow margin 7.0% 6.6% n/a 13.2% 16.4% −4.3% 3.2% 7.0% 4.9% 5.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow18.3Capital expenditure−15.1Free cash flow3.1Fiscal year 2018Operating cash flow34.2Capital expenditure−24.8Free cash flow9.4 +199.9%Fiscal year 2019Fiscal year 2019Operating cash flow30.7Capital expenditure−10.5Free cash flow20.2Fiscal year 2020Operating cash flow47.8Capital expenditure−15.3Free cash flow32.5 +60.9%Fiscal year 2021Operating cash flow2.4Capital expenditure−11.3Free cash flow−8.9 −127.4%Fiscal year 2022Operating cash flow29.6Capital expenditure−20.6Free cash flow9.0Buybacks−10.4Fiscal year 2023Operating cash flow54.7Capital expenditure−32.0Free cash flow22.7 +152.2%Buybacks−1.6Fiscal year 2024Operating cash flow31.7Capital expenditure−17.0Free cash flow14.7 −35.2%Fiscal year 2025Operating cash flow52.0Capital expenditure−35.7Free cash flow16.3 +10.9%Buybacks−0.4
FY2017FY2018FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 18.3 34.2 n/a 30.7 47.8 2.4 29.6 54.7 31.7 52.0
Capital expenditure −15.1 −24.8 n/a −10.5 −15.3 −11.3 −20.6 −32.0 −17.0 −35.7
Free cash flow 3.1 9.4 n/a 20.2 32.5 −8.9 9.0 22.7 14.7 16.3
Growth +199.9% +60.9% −127.4% +152.2% −35.2% +10.9%
Buybacks n/a n/a n/a n/a n/a n/a −10.4 −1.6 n/a −0.4

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2017Total debt122.8Shareholders’ equity−48.2Fiscal year 2018Total debt131.7Shareholders’ equity−24.5Fiscal year 2019Total debt141.8Shareholders’ equity−31.8Fiscal year 2019Cash29.1Total debt273.1Net cash (debt)−244.0Shareholders’ equity−61.7Fiscal year 2020Cash47.1Total debt297.5Net cash (debt)−250.4Shareholders’ equity−128.8Fiscal year 2021Cash47.8Total debt309.0Net cash (debt)−261.2Shareholders’ equity−106.5Fiscal year 2022Cash25.0Total debt277.6Net cash (debt)−252.6Shareholders’ equity−82.8Fiscal year 2023Cash40.0Total debt314.7Net cash (debt)−274.7Shareholders’ equity−75.9Fiscal year 2024Cash29.3Total debt311.0Net cash (debt)−281.7Shareholders’ equity−3.3Fiscal year 2025Cash43.3Total debt345.2Net cash (debt)−301.9Shareholders’ equity−16.2
FY2017FY2018FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash n/a n/a n/a 29.1 47.1 47.8 25.0 40.0 29.3 43.3
Total debt 122.8 131.7 141.8 273.1 297.5 309.0 277.6 314.7 311.0 345.2
Net cash (debt) n/a n/a n/a −244.0 −250.4 −261.2 −252.6 −274.7 −281.7 −301.9
Shareholders’ equity −48.2 −24.5 −31.8 −61.7 −128.8 −106.5 −82.8 −75.9 −3.3 −16.2

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 30 Sep 2017 FY2018 30 Sep 2018 FY2019 30 Sep 2019 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
n/a n/a n/a 29.1 47.1 47.8 25.0 40.0 29.3 43.3
20.5 14.3 10.0 24.2 27.5 31.6 40.4 43.8 65.4 43.9
5.0 5.2 5.1 18.8 17.6 15.5 30.3 32.3 28.0 18.5
43.5 45.7 28.5 79.3 65.5 50.9 43.5 60.7 56.4 60.5
47.1 45.8 43.3 80.9 63.0 62.2 55.5 58.8 57.8 62.1
219.0 207.9 14.0 327.4 324.1 308.7 290.0 343.0 438.4 439.9
Growth −5.1% −93.3% +2,238.6% −1.0% −4.8% −6.1% +18.3% +27.8% +0.3%
Liabilities
7.4 0.5 9.0 2.6 n/a n/a n/a 19.1 18.8 n/a
115.4 131.2 132.8 270.5 297.5 309.0 277.6 295.6 292.2 345.2
calc 122.8 131.7 141.8 273.1 297.5 309.0 277.6 314.7 311.0 345.2
221.4 232.4 207.2 386.7 425.8 417.4 372.8 418.9 441.7 456.1
Equity
−378.9 −385.5 −413.9 −425.0 −457.4 −524.8 −514.6 −506.3 −441.5 −458.9
−48.2 −24.5 −31.8 −61.7 −128.8 −106.5 −82.8 −75.9 −3.3 −16.2
Growth
Per share and net cash
calc n/a n/a n/a −244.0 −250.4 −261.2 −252.6 −274.7 −281.7 −301.9
20.4 20.9 22.2 22.2 22.4 26.4 25.9 26.2 26.6 26.9
calc −2.36 −1.17 −1.43 −2.78 −5.74 −4.03 −3.20 −2.89 −0.12 −0.60

Lines marked calc are worked out here from filed figures; point at one for how.