Stocks · Technology · Computer Communications Equipment

INTRUSION INC

INTZ Clue Score29
United States Fiscal year ends December CIK 0000736012
$0.66 -3.33% Close, 9 Oct 2026
Price $0.66 −81.98% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue6.1Operating income−1.4Net income−1.6EPS, diluted−0.13Fiscal year 2017Revenue6.9 +12.5%Operating income−0.7Net income−0.0EPS, diluted−0.01Fiscal year 2018Revenue10.3 +49.8%Operating income2.5Net income2.3EPS, diluted0.14Fiscal year 2019Revenue13.6 +32.8%Operating income4.5Net income4.5 +95.2%EPS, diluted0.28Fiscal year 2020Revenue6.6 −51.5%Operating income−6.5Net income−6.5 −246.0%EPS, diluted−0.45Fiscal year 2021Revenue7.3 +9.9%Operating income−19.5Net income−18.8EPS, diluted−1.05Fiscal year 2022Revenue7.5 +3.5%Operating income−16.3Net income−16.2EPS, diluted−16.39Fiscal year 2023Revenue5.6 −25.5%Operating income−12.0Net income−13.9EPS, diluted−11.46Fiscal year 2024Revenue5.8 +2.9%Operating income−8.4Net income−7.8EPS, diluted−1.63Fiscal year 2025Revenue7.0 +21.6%Operating income−9.2Net income−9.1EPS, diluted−0.46
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 6.1 6.9 10.3 13.6 6.6 7.3 7.5 5.6 5.8 7.0
Growth +12.5% +49.8% +32.8% −51.5% +9.9% +3.5% −25.5% +2.9% +21.6%
Operating income −1.4 −0.7 2.5 4.5 −6.5 −19.5 −16.3 −12.0 −8.4 −9.2
Net income −1.6 −0.0 2.3 4.5 −6.5 −18.8 −16.2 −13.9 −7.8 −9.1
Growth +95.2% −246.0%
EPS, diluted −0.13 −0.01 0.14 0.28 −0.45 −1.05 −16.39 −11.46 −1.63 −0.46

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin64.2%Operating margin−23.1%Net margin−25.4%Free cash flow margin−21.2%Fiscal year 2017Gross margin58.8%Operating margin−10.9%Net margin−0.4%Free cash flow margin3.7%Fiscal year 2018Gross margin62.6%Operating margin24.1%Net margin22.3%Free cash flow margin23.1%Fiscal year 2019Gross margin60.8%Operating margin33.0%Net margin32.7%Free cash flow margin29.5%Fiscal year 2020Gross margin59.1%Operating margin−98.5%Net margin−98.5%Free cash flow margin−83.0%Fiscal year 2021Gross margin50.2%Operating margin−268.0%Net margin−258.4%Free cash flow margin−242.1%Fiscal year 2022Gross margin55.5%Operating margin−216.3%Net margin−215.6%Free cash flow margin−179.3%Fiscal year 2023Gross margin77.6%Operating margin−214.7%Net margin−247.6%Free cash flow margin−141.2%Fiscal year 2024Gross margin76.8%Operating margin−146.4%Net margin−135.0%Free cash flow margin−118.3%Fiscal year 2025Gross margin76.7%Operating margin−130.6%Net margin−129.1%Free cash flow margin−107.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 64.2% 58.8% 62.6% 60.8% 59.1% 50.2% 55.5% 77.6% 76.8% 76.7%
Operating margin −23.1% −10.9% 24.1% 33.0% −98.5% −268.0% −216.3% −214.7% −146.4% −130.6%
Net margin −25.4% −0.4% 22.3% 32.7% −98.5% −258.4% −215.6% −247.6% −135.0% −129.1%
Free cash flow margin −21.2% 3.7% 23.1% 29.5% −83.0% −242.1% −179.3% −141.2% −118.3% −107.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−1.2Capital expenditure−0.0Free cash flow−1.3Fiscal year 2017Operating cash flow0.3Capital expenditure−0.0Free cash flow0.3Fiscal year 2018Operating cash flow2.6Capital expenditure−0.2Free cash flow2.4 +842.9%Fiscal year 2019Operating cash flow4.3Capital expenditure−0.3Free cash flow4.0 +69.6%Dividends paid−0.7Fiscal year 2020Operating cash flow−5.2Capital expenditure−0.3Free cash flow−5.5 −236.4%Dividends paid−0.1Fiscal year 2021Operating cash flow−16.6Capital expenditure−1.1Free cash flow−17.6Dividends paid0.0Fiscal year 2022Operating cash flow−13.2Capital expenditure−0.3Free cash flow−13.5Fiscal year 2023Operating cash flow−7.8Capital expenditure−0.2Free cash flow−7.9Fiscal year 2024Operating cash flow−6.3Capital expenditure−0.5Free cash flow−6.8Fiscal year 2025Operating cash flow−6.8Capital expenditure−0.8Free cash flow−7.5
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −1.2 0.3 2.6 4.3 −5.2 −16.6 −13.2 −7.8 −6.3 −6.8
Capital expenditure −0.0 −0.0 −0.2 −0.3 −0.3 −1.1 −0.3 −0.2 −0.5 −0.8
Free cash flow −1.3 0.3 2.4 4.0 −5.5 −17.6 −13.5 −7.9 −6.8 −7.5
Growth +842.9% +69.6% −236.4%
Dividends paid n/a n/a n/a −0.7 −0.1 0.0 n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash0.1Shareholders’ equity−3.4Fiscal year 2017Cash0.2Shareholders’ equity−3.5Fiscal year 2018Cash1.7Shareholders’ equity−1.1Fiscal year 2019Cash3.3Shareholders’ equity3.6Fiscal year 2020Cash16.7Shareholders’ equity15.7Fiscal year 2021Cash4.1Shareholders’ equity3.9Fiscal year 2022Cash3.0Shareholders’ equity−4.2Fiscal year 2023Cash0.1Shareholders’ equity−9.6Fiscal year 2024Cash4.9Shareholders’ equity6.3Fiscal year 2025Cash3.6Shareholders’ equity7.3
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.1 0.2 1.7 3.3 16.7 4.1 3.0 0.1 4.9 3.6
Shareholders’ equity −3.4 −3.5 −1.1 3.6 15.7 3.9 −4.2 −9.6 6.3 7.3

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Operations
−1.2 0.3 2.6 4.3 −5.2 −16.6 −13.2 −7.8 −6.3 −6.8
Growth +847.8% +66.4% −220.7%
0.3 0.2 0.1 0.2 0.2 0.8 1.3 1.7 1.6 1.8
Investment
−0.0 −0.0 −0.2 −0.3 −0.3 −1.1 −0.3 −0.2 −0.5 −0.8
calc −1.3 0.3 2.4 4.0 −5.5 −17.6 −13.5 −7.9 −6.8 −7.5
Growth +842.9% +69.6% −236.4%
calc −0.10 0.02 0.16 0.26 −0.37 −0.98 −13.63 −6.54 −1.29 −0.38
−0.0 0.0 −0.2 −0.3 −0.3 −1.1 −1.5 −1.4 −1.8 −2.5
Financing
1.3 −0.1 −0.9 −2.3 18.9 5.1 13.6 6.3 12.8 8.1
n/a n/a n/a −0.7 −0.1 0.0 n/a n/a n/a n/a

† The diluted share count jumps at 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.