Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.5 | 79.6 | 73.3 | 61.5 | 44.6 | 59.8 | 75.6 | 73.9 | 83.8 | 86.2 |
| Growth | +11.2% | −7.8% | −16.1% | −27.4% | +34.0% | +26.4% | −2.2% | +13.4% | +2.9% | |
| Operating income | −0.9 | −4.2 | −5.5 | −7.7 | −8.0 | −7.8 | −12.6 | −10.4 | −5.5 | −6.7 |
| Net income | −0.8 | −3.1 | −5.9 | −4.5 | −7.3 | −7.6 | −13.1 | −10.4 | −5.8 | −5.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.11 | −0.09 | −0.06 | −0.11 | −0.08 | −0.04 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 70.1% | 53.9% | 59.2% | 63.1% | 81.4% | 73.4% | 60.0% | 85.8% | 85.6% | 74.5% |
| Operating margin | −1.2% | −5.3% | −7.5% | −12.6% | −18.0% | −13.0% | −16.7% | −14.1% | −6.6% | −7.8% |
| Net margin | −1.1% | −3.8% | −8.0% | −7.3% | −16.4% | −12.7% | −17.3% | −14.1% | −6.9% | −5.9% |
| Free cash flow margin | −0.1% | −3.4% | −5.1% | −10.6% | −15.2% | −11.5% | −9.6% | −5.7% | −1.9% | −3.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.1 | −1.1 | −2.1 | −5.3 | −5.6 | −5.3 | −5.6 | −2.6 | 0.2 | −1.8 |
| Capital expenditure | −1.1 | −1.6 | −1.6 | −1.2 | −1.2 | −1.6 | −1.7 | −1.7 | −1.9 | −1.6 |
| Free cash flow | −0.1 | −2.7 | −3.7 | −6.5 | −6.8 | −6.9 | −7.3 | −4.2 | −1.6 | −3.4 |
| Growth | ||||||||||
| Buybacks | −0.0 | −0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.9 | 4.1 | 0.2 | 0.4 | 7.9 | 10.5 | 2.9 | 4.4 | 2.5 | 2.8 |
| Total debt | 0.0 | 4.9 | 1.9 | 3.4 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 3.9 | −0.8 | −1.6 | −3.0 | 7.9 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 11.5 | 14.1 | 12.9 | 14.5 | 25.3 | 32.8 | 21.7 | 17.0 | 13.5 | 10.0 |
| Debt to equity | 0.00 | 0.35 | 0.14 | 0.23 | 0.00 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 70.1% | 53.9% | 59.2% | 63.1% | 81.4% | 73.4% | 60.0% | 85.8% | 85.6% | 74.5% | |
| −1.2% | −5.3% | −7.5% | −12.6% | −18.0% | −13.0% | −16.7% | −14.1% | −6.6% | −7.8% | |
| −1.3% | −5.7% | −8.0% | −7.8% | −16.4% | n/a | n/a | −14.1% | −6.9% | n/a | |
| −1.1% | −3.8% | −8.0% | −7.3% | −16.4% | −12.7% | −17.3% | −14.1% | −6.9% | −5.9% | |
| −0.1% | −3.4% | −5.1% | −10.6% | −15.2% | −11.5% | −9.6% | −5.7% | −1.9% | −3.9% | |
| Spending | ||||||||||
| 7.0% | 10.5% | 11.6% | 14.1% | 17.1% | 12.0% | 11.4% | 10.9% | 6.6% | 8.0% | |
| 1.6% | 2.0% | 2.2% | 1.9% | 2.7% | 2.7% | 2.2% | 2.3% | 2.2% | 1.9% | |
| Returns | ||||||||||
| −6.7% | −21.7% | −45.5% | −31.1% | −28.9% | −23.2% | −60.3% | −61.2% | −42.8% | −50.8% | |
| −2.8% | −8.0% | −20.5% | −14.6% | −20.8% | −17.3% | −36.9% | −32.1% | −17.9% | −20.5% | |
| Balance and payout | ||||||||||
| 0.00 | 0.35 | 0.14 | 0.23 | 0.00 | n/a | n/a | n/a | n/a | n/a | |