Closing prices at the end of each trading day, from 3 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2025 | |
|---|---|---|
| Revenue | 1.1 | 2.1 |
| Growth | +84.1% | |
| Operating income | −23.7 | −464.7 |
| Net income | −30.8 | −293.3 |
| Growth | ||
| EPS, diluted | n/a | −5.39 |
| Growth |
| FY2023 | FY2025 | |
|---|---|---|
| Operating margin | −2,119.8% | −22,602.1% |
| Net margin | −2,761.4% | −14,266.4% |
| Free cash flow margin | −1,801.3% | −3,993.2% |
| FY2023 | FY2025 | |
|---|---|---|
| Operating cash flow | −19.5 | −80.7 |
| Capital expenditure | −0.6 | −1.4 |
| Free cash flow | −20.1 | −82.1 |
| Growth | ||
| Dividends paid | −0.2 | n/a |
| FY2023 | FY2025 | |
|---|---|---|
| Cash | 2.6 | 60.4 |
| Total debt | 5.5 | 8.3 |
| Net cash (debt) | −2.9 | 52.1 |
| Shareholders’ equity | −20.0 | 204.2 |
| Debt to equity | n/a | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 2.6 | 60.4 | |
| 0.0 | 1.1 | |
| 0.0 | 1.6 | |
| 0.6 | 1.9 | |
| 0.0 | 323.5 | |
| 21.6 | 599.2 | |
| Growth | +2,678.6% | |
| Liabilities | ||
| 5.5 | 8.3 | |
| calc | 5.5 | 8.3 |
| 29.4 | 115.5 | |
| Equity | ||
| −64.3 | −371.6 | |
| −20.0 | 204.2 | |
| Growth | ||
| Per share and net cash | ||
| calc | −2.9 | 52.1 |
| n/a | 67.7 | |
| calc | n/a | 3.01 |
Lines marked calc are worked out here from filed figures; point at one for how.