Closing prices at the end of each trading day, from 1 Feb 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 1.76 | 1.82 | 2.00 | 2.24 | 2.43 | 2.62 | 2.73 |
| Growth | +3.3% | +9.5% | +12.1% | +8.7% | +7.7% | +4.2% | ||||
| Operating income | 0.19 | 0.12 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net income | n/a | −0.09 | −0.00 | 0.15 | 0.20 | 0.26 | 0.38 | 0.52 | 0.45 | 0.59 |
| Growth | +34.9% | +33.2% | +46.6% | +35.5% | −12.6% | +29.5% | ||||
| EPS, diluted | n/a | −0.26 | −0.01 | 0.27 | 0.35 | 0.45 | 0.63 | 0.85 | 0.74 | 0.96 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | n/a | n/a | 8.2% | 10.8% | 13.1% | 17.1% | 21.4% | 17.3% | 21.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 0.26 | 0.56 | 0.66 | 0.70 | 0.91 | 1.02 | 1.11 | 1.08 | 1.21 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.05 |
| Dividends paid | n/a | −0.07 | −0.23 | −0.28 | −0.33 | −0.39 | −0.54 | −0.64 | −0.69 | −0.71 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.20 | 0.18 | 0.14 | 0.09 | 0.21 | 0.61 | 0.26 | 0.70 | 0.17 | 0.13 |
| Total debt | n/a | 9.65 | 9.25 | 8.47 | 8.03 | 8.00 | 7.77 | 8.55 | 8.20 | 8.38 |
| Net cash (debt) | n/a | −9.47 | −9.10 | −8.38 | −7.82 | −7.39 | −7.51 | −7.85 | −8.03 | −8.25 |
| Shareholders’ equity | 1.96 | 8.50 | 8.23 | 8.21 | 8.50 | 9.80 | 10.29 | 10.16 | 9.76 | 9.53 |
| Debt to equity | n/a | 1.14 | 1.12 | 1.03 | 0.94 | 0.82 | 0.75 | 0.84 | 0.84 | 0.88 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | 8.2% | 10.8% | 13.1% | 17.1% | 21.4% | 17.3% | 21.5% | |
| Spending | ||||||||||
| n/a | n/a | n/a | 4.2% | 3.5% | 3.8% | 3.3% | 3.4% | 3.5% | 3.5% | |
| Returns | ||||||||||
| n/a | −1.0% | −0.1% | 1.8% | 2.3% | 2.7% | 3.7% | 5.1% | 4.7% | 6.2% | |
| n/a | −0.5% | −0.0% | 0.8% | 1.1% | 1.4% | 2.1% | 2.7% | 2.4% | 3.1% | |
| Balance and payout | ||||||||||
| n/a | 1.14 | 1.12 | 1.03 | 0.94 | 0.82 | 0.75 | 0.84 | 0.84 | 0.88 | |
| 79.9% | 53.7% | 53.7% | 52.5% | 51.1% | 46.9% | 44.3% | 47.0% | 47.6% | 48.8% | |
| n/a | n/a | n/a | 190.2% | 169.3% | 150.6% | 140.6% | 122.8% | 151.8% | 121.2% | |