InsiderClue
Stocks · Industrials · Oil & Gas Field Machinery & Equipment

Innovex International, Inc.

INVX Clue Score71
United States Fiscal year ends December CIK 0001042893
$28.06 +1.74% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $28.06 +5.81% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue538.7Operating income112.9Net income93.2EPS, diluted2.47Fiscal year 2017Revenue455.5 −15.5%Operating income−69.1Net income−100.6 −208.0%EPS, diluted−2.69Fiscal year 2018Revenue337.5 −25.9%Operating income−122.7Net income−95.7EPS, diluted−2.58Fiscal year 2019Revenue375.3 +11.2%Operating income2.8Net income1.7EPS, diluted0.05Fiscal year 2020Revenue334.4 −10.9%Operating income−63.6Net income−30.8 −1,888.8%EPS, diluted−0.87Fiscal year 2021Revenue287.9 −13.9%Operating income−125.3Net income−128.5EPS, diluted−3.63Fiscal year 2022Revenue467.2 +62.3%Operating income75.8Net income63.3EPS, diluted2.01Fiscal year 2023Revenue555.5 +18.9%Operating income97.3Net income73.9 +16.8%EPS, diluted2.29Fiscal year 2024Revenue660.8 +18.9%Operating income49.1Net income140.3 +89.8%EPS, diluted2.77Fiscal year 2025Revenue978.3 +48.0%Operating income132.6Net income83.3 −40.6%EPS, diluted1.20
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 538.7 455.5 337.5 375.3 334.4 287.9 467.2 555.5 660.8 978.3
Growth −15.5% −25.9% +11.2% −10.9% −13.9% +62.3% +18.9% +18.9% +48.0%
Operating income 112.9 −69.1 −122.7 2.8 −63.6 −125.3 75.8 97.3 49.1 132.6
Net income 93.2 −100.6 −95.7 1.7 −30.8 −128.5 63.3 73.9 140.3 83.3
Growth −208.0% −1,888.8% +16.8% +89.8% −40.6%
EPS, diluted 2.47 −2.69 −2.58 0.05 −0.87 −3.63 2.01 2.29 2.77 1.20

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin20.9%Net margin17.3%Free cash flow margin41.0%Fiscal year 2017Operating margin−15.2%Net margin−22.1%Free cash flow margin17.6%Fiscal year 2018Operating margin−36.4%Net margin−28.4%Free cash flow margin4.0%Fiscal year 2019Operating margin0.7%Net margin0.5%Free cash flow margin0.8%Fiscal year 2020Operating margin−19.0%Net margin−9.2%Free cash flow margin−9.9%Fiscal year 2021Operating margin−43.5%Net margin−44.6%Free cash flow margin9.9%Fiscal year 2022Operating margin16.2%Net margin13.5%Free cash flow margin−5.3%Fiscal year 2023Operating margin17.5%Net margin13.3%Free cash flow margin7.8%Fiscal year 2024Operating margin7.4%Net margin21.2%Fiscal year 2025Operating margin13.6%Net margin8.5%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 20.9% −15.2% −36.4% 0.7% −19.0% −43.5% 16.2% 17.5% 7.4% 13.6%
Net margin 17.3% −22.1% −28.4% 0.5% −9.2% −44.6% 13.5% 13.3% 21.2% 8.5%
Free cash flow margin 41.0% 17.6% 4.0% 0.8% −9.9% 9.9% −5.3% 7.8% n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow246.5Capital expenditure−25.8Free cash flow220.8Buybacks−24.2Fiscal year 2017Operating cash flow108.0Capital expenditure−27.6Free cash flow80.4 −63.6%Buybacks0.0Fiscal year 2018Operating cash flow45.5Capital expenditure−32.1Free cash flow13.4 −83.3%Buybacks−100.0Fiscal year 2019Operating cash flow14.7Capital expenditure−11.5Free cash flow3.2 −76.4%Buybacks−26.6Fiscal year 2020Operating cash flow−21.1Capital expenditure−11.9Free cash flow−33.0 −1,139.7%Buybacks−25.0Fiscal year 2021Operating cash flow38.4Capital expenditure−10.0Free cash flow28.4Buybacks−24.2Fiscal year 2022Operating cash flow−5.8Capital expenditure−18.9Free cash flow−24.7 −186.8%Buybacks−20.8Dividends paid0.0Fiscal year 2023Operating cash flow75.9Capital expenditure−32.6Free cash flow43.2Buybacks0.0Dividends paid0.0Fiscal year 2024Operating cash flow93.4Dividends paid−75.0Fiscal year 2025Operating cash flow190.9Dividends paid0.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 246.5 108.0 45.5 14.7 −21.1 38.4 −5.8 75.9 93.4 190.9
Capital expenditure −25.8 −27.6 −32.1 −11.5 −11.9 −10.0 −18.9 −32.6 n/a n/a
Free cash flow 220.8 80.4 13.4 3.2 −33.0 28.4 −24.7 43.2 n/a n/a
Growth −63.6% −83.3% −76.4% −1,139.7% −186.8%
Buybacks −24.2 0.0 −100.0 −26.6 −25.0 −24.2 −20.8 0.0 n/a n/a
Dividends paid n/a n/a n/a n/a n/a n/a 0.0 0.0 −75.0 0.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash423.5Shareholders’ equity1,356.4Fiscal year 2017Cash493.2Shareholders’ equity1,294.5Fiscal year 2018Cash418.1Shareholders’ equity1,096.2Fiscal year 2019Cash398.9Shareholders’ equity1,090.7Fiscal year 2020Cash346.0Shareholders’ equity1,041.5Fiscal year 2021Cash355.5Shareholders’ equity180.6Fiscal year 2022Cash259.4Shareholders’ equity251.3Fiscal year 2023Cash187.3Shareholders’ equity328.9Fiscal year 2024Cash73.3Total debt25.4Net cash (debt)47.8Shareholders’ equity958.2Debt to equity0.03Fiscal year 2025Cash203.4Shareholders’ equity1,057.7
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 423.5 493.2 418.1 398.9 346.0 355.5 259.4 187.3 73.3 203.4
Total debt n/a n/a n/a n/a n/a n/a n/a n/a 25.4 n/a
Net cash (debt) n/a n/a n/a n/a n/a n/a n/a n/a 47.8 n/a
Shareholders’ equity 1,356.4 1,294.5 1,096.2 1,090.7 1,041.5 180.6 251.3 328.9 958.2 1,057.7
Debt to equity n/a n/a n/a n/a n/a n/a n/a n/a 0.03 n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
538.7 455.5 337.5 375.3 334.4 287.9 467.2 555.5 660.8 978.3
Growth −15.5% −25.9% +11.2% −10.9% −13.9% +62.3% +18.9% +18.9% +48.0%
328.4 330.2 293.6 295.0 269.7 309.3 309.1 360.1 428.2 675.0
n/a n/a n/a n/a n/a n/a 2.5 3.0 3.7 6.7
53.2 113.6 102.1 98.4 95.1 115.0 59.2 72.8 116.2 128.8
112.9 −69.1 −122.7 2.8 −63.6 −125.3 75.8 97.3 49.1 132.6
Growth −161.3% −2,367.5% +28.3% −49.6% +170.2%
115.9 −65.6 −115.0 10.4 −62.0 −125.5 72.9 94.4 142.8 128.5
22.6 35.0 −19.3 8.7 −31.3 2.9 9.7 20.4 2.5 45.2
93.2 −100.6 −95.7 1.7 −30.8 −128.5 63.3 73.9 140.3 83.3
Growth −208.0% −1,888.8% +16.8% +89.8% −40.6%
Per share
2.48 −2.69 −2.58 0.05 −0.87 −3.63 2.07 2.39 2.82 1.21
2.47 −2.69 −2.58 0.05 −0.87 −3.63 2.01 2.29 2.77 1.20
Growth −208.9% −1,840.0% +13.9% +21.0% −56.7%
37.5 37.5 37.1 35.8 35.3 35.3 30.5 30.9 49.7 69.0
37.7 37.5 37.1 36.2 35.3 35.3 31.4 32.3 50.6 69.4
Growth −0.6% −1.0% −2.5% −2.5% +0.2% −11.0% +2.8% +56.6% +37.0%

† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 23.9% a year over five years.
  • Operating margin is up 32.6 points on five years ago, at 13.6%.
  • A net loss in 4 of 10 years on file.