Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −1.3 | −1.3 | −1.8 | −1.6 | −1.6 | −1.6 | −1.6 | −1.5 | −0.4 | −0.4 |
| Net income | 2.1 | 1.5 | 8.2 | 4.1 | 4.2 | 3.6 | 3.9 | 7.0 | 4.7 | 4.0 |
| Growth | −27.5% | +444.4% | −49.5% | +1.7% | −14.6% | +9.3% | +78.1% | −33.6% | −14.2% | |
| EPS, diluted | n/a | n/a | n/a | 0.99 | 1.01 | 0.86 | 0.94 | 1.68 | 1.14 | 0.98 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.5 | 2.8 | 1.6 | 0.0 | 0.0 | −3.0 | 0.0 | 1.0 | 0.7 | −0.1 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.9 | −0.8 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Shareholders’ equity | 86.4 | 87.9 | 96.1 | 100.2 | 104.5 | 108.1 | 112.0 | 118.1 | 121.9 | 125.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | |
| −1.3 | −1.3 | −1.8 | −1.6 | −1.6 | −1.6 | −1.6 | −1.5 | −0.4 | −0.4 | |
| Growth | ||||||||||
| 3.2 | 3.1 | 10.4 | 5.2 | 5.3 | n/a | n/a | n/a | n/a | n/a | |
| 1.1 | 1.6 | 2.2 | 1.1 | 1.1 | 1.0 | 1.0 | 1.6 | 1.2 | 1.1 | |
| 2.1 | 1.5 | 8.2 | 4.1 | 4.2 | 3.6 | 3.9 | 7.0 | 4.7 | 4.0 | |
| Growth | −27.5% | +444.4% | −49.5% | +1.7% | −14.6% | +9.3% | +78.1% | −33.6% | −14.2% | |
| Per share | ||||||||||
| n/a | n/a | n/a | 0.99 | 1.01 | 0.86 | 0.94 | 1.68 | 1.14 | 0.98 | |
| n/a | n/a | n/a | 0.99 | 1.01 | 0.86 | 0.94 | 1.68 | 1.14 | 0.98 | |
| Growth | +2.0% | −14.9% | +9.3% | +78.7% | −32.1% | −14.0% | ||||
| n/a | n/a | n/a | 4,168 | 4.2 | 4.2 | 4.2 | 4.2 | 4.1 | 4.1 | |
| n/a | n/a | n/a | 4,168 | 4.2 | 4.2 | 4.2 | 4.2 | 4.1 | 4.1 | |
| Growth | −99.9% | +0.0% | +0.0% | −0.1% | −2.0% | −0.3% | ||||
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.