Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883.4 | 1,306.8 | 1,476.9 | 1,513.3 | 1,193.1 | 1,483.4 | 1,963.7 | 1,948.8 | 1,845.4 | 1,778.0 |
| Growth | +47.9% | +13.0% | +2.5% | −21.2% | +24.3% | +32.4% | −0.8% | −5.3% | −3.7% | |
| Operating income | 98.2 | 125.0 | 133.5 | 149.9 | 33.7 | 132.1 | 187.3 | 161.6 | 177.9 | 129.5 |
| Net income | 81.3 | 61.8 | 85.0 | 112.2 | 28.7 | 93.1 | 133.0 | 139.1 | 35.6 | 116.6 |
| Growth | −24.0% | +37.5% | +32.0% | −74.4% | +224.4% | +42.9% | +4.6% | −74.4% | +227.5% | |
| EPS, diluted | 3.33 | 2.52 | 3.45 | 4.54 | 1.16 | 3.75 | 5.32 | 5.56 | 1.42 | 4.67 |
| Growth | −24.3% | +36.9% | +31.6% | −74.4% | +223.3% | +41.9% | +4.5% | −74.5% | +228.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 30.9% | 29.5% | 30.8% | 28.7% | 29.3% | 29.9% | 30.3% | 29.4% | 27.7% |
| Operating margin | 11.1% | 9.6% | 9.0% | 9.9% | 2.8% | 8.9% | 9.5% | 8.3% | 9.6% | 7.3% |
| Net margin | 9.2% | 4.7% | 5.8% | 7.4% | 2.4% | 6.3% | 6.8% | 7.1% | 1.9% | 6.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 105.5 | 82.7 | 104.9 | 161.6 | 145.9 | 93.2 | 81.7 | 207.3 | 184.5 | 138.3 |
| Buybacks | −8.4 | −1.1 | −1.4 | −2.4 | −2.1 | −0.8 | −5.9 | −1.1 | −0.7 | −23.9 |
| Dividends paid | −15.9 | −18.6 | −21.7 | −25.0 | −25.6 | −28.8 | −31.7 | −35.1 | −38.8 | −42.4 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 101.9 | 90.2 | 123.1 | 75.7 | 105.3 | 141.8 | 147.1 | 203.7 | 289.2 | 292.5 |
| Total debt | 268.8 | 218.4 | 207.6 | 58.6 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −166.9 | −128.2 | −84.5 | 17.1 | 105.3 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 653.5 | 793.9 | 825.0 | 918.5 | 944.4 | 1,032.4 | 1,038.0 | 1,147.1 | 1,211.2 | 1,326.1 |
| Debt to equity | 0.41 | 0.28 | 0.25 | 0.06 | 0.00 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 883.4 | 1,306.8 | 1,476.9 | 1,513.3 | 1,193.1 | 1,483.4 | 1,963.7 | 1,948.8 | 1,845.4 | 1,778.0 | |
| Growth | +47.9% | +13.0% | +2.5% | −21.2% | +24.3% | +32.4% | −0.8% | −5.3% | −3.7% | |
| 551.1 | 903.5 | 1,041.9 | 1,047.1 | 850.4 | 1,048.5 | 1,377.0 | 1,357.7 | 1,302.5 | 1,285.6 | |
| 332.3 | 403.3 | 435.0 | 466.2 | 342.7 | 434.9 | 586.7 | 591.1 | 542.9 | 492.4 | |
| Growth | +21.4% | +7.9% | +7.2% | −26.5% | +26.9% | +34.9% | +0.7% | −8.2% | −9.3% | |
| 25.4 | 31.4 | 33.4 | 35.4 | 30.9 | 37.4 | 38.7 | 49.0 | 56.5 | 51.0 | |
| 216.7 | 244.2 | 261.0 | 280.9 | 237.0 | 267.2 | 360.7 | 380.5 | 305.3 | 285.1 | |
| 98.2 | 125.0 | 133.5 | 149.9 | 33.7 | 132.1 | 187.3 | 161.6 | 177.9 | 129.5 | |
| Growth | +27.3% | +6.8% | +12.3% | −77.5% | +292.0% | +41.8% | −13.7% | +10.1% | −27.2% | |
| 103.1 | 128.1 | 131.6 | 150.4 | 39.7 | 134.4 | 184.6 | 174.4 | 41.2 | 138.1 | |
| 21.8 | 66.3 | 46.6 | 38.2 | 11.0 | 41.3 | 51.6 | 35.3 | 5.6 | 21.5 | |
| 81.3 | 61.8 | 85.0 | 112.2 | 28.7 | 93.1 | 133.0 | 139.1 | 35.6 | 116.6 | |
| Growth | −24.0% | +37.5% | +32.0% | −74.4% | +224.4% | +42.9% | +4.6% | −74.4% | +227.5% | |
| Per share | ||||||||||
| 3.39 | 2.56 | 3.48 | 4.58 | 1.17 | 3.78 | 5.37 | 5.60 | 1.43 | 4.69 | |
| 3.33 | 2.52 | 3.45 | 4.54 | 1.16 | 3.75 | 5.32 | 5.56 | 1.42 | 4.67 | |
| Growth | −24.3% | +36.9% | +31.6% | −74.4% | +223.3% | +41.9% | +4.5% | −74.5% | +228.9% | |
| 24.0 | 24.1 | 24.4 | 24.5 | 24.6 | 24.6 | 24.8 | 24.9 | 24.9 | 24.9 | |
| 24.4 | 24.5 | 24.6 | 24.7 | 24.8 | 24.9 | 25.0 | 25.0 | 25.1 | 25.0 | |
| Growth | +0.2% | +0.5% | +0.5% | +0.2% | +0.3% | +0.5% | +0.2% | +0.4% | −0.5% | |