Closing prices at the end of each trading day, from 10 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 7.5 | 8.6 | 10.5 | 14.7 |
| Growth | +14.5% | +22.3% | +40.4% | |
| Operating income | 1.0 | −0.0 | −0.2 | −1.1 |
| Net income | 0.9 | −0.0 | −0.2 | −1.2 |
| Growth | −100.5% | |||
| EPS, diluted | 0.04 | n/a | −0.10 | −0.44 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 30.1% | 21.5% | 17.8% | 21.4% |
| Operating margin | 14.0% | −0.4% | −1.9% | −7.7% |
| Net margin | 12.3% | −0.1% | −2.2% | −7.9% |
| Free cash flow margin | 9.6% | 13.6% | −0.6% | −19.1% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 0.7 | 1.6 | 0.5 | −2.2 |
| Capital expenditure | −0.0 | −0.5 | −0.5 | −0.6 |
| Free cash flow | 0.7 | 1.2 | −0.1 | −2.8 |
| Growth | +61.8% | −105.2% | ||
| Dividends paid | −0.1 | −0.3 | n/a | n/a |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash and securities | 0.4 | 1.0 | 0.4 | 2.1 |
| Total debt | n/a | 0.1 | 0.1 | 0.4 |
| Net cash (debt) | n/a | 0.9 | 0.4 | 1.7 |
| Shareholders’ equity | 2.3 | 2.0 | 1.7 | 4.5 |
| Debt to equity | n/a | 0.06 | 0.05 | 0.08 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|
| Assets | ||||
| 0.4 | 1.0 | 0.4 | 2.1 | |
| n/a | 1.0 | 1.3 | 1.1 | |
| n/a | 0.9 | 0.7 | 1.2 | |
| n/a | 0.6 | 0.9 | 1.8 | |
| n/a | 5.9 | 5.7 | 8.5 | |
| Growth | −3.2% | +49.7% | ||
| Liabilities | ||||
| n/a | 0.0 | 0.0 | 0.1 | |
| n/a | 0.1 | 0.0 | 0.3 | |
| calc | n/a | 0.1 | 0.1 | 0.4 |
| n/a | 3.9 | 3.9 | 4.0 | |
| Equity | ||||
| n/a | 1.2 | 0.9 | −0.2 | |
| 2.3 | 2.0 | 1.7 | 4.5 | |
| Growth | −13.1% | −11.7% | +155.8% | |
| Per share and net cash | ||||
| calc | n/a | 0.9 | 0.4 | 1.7 |
| n/a | 24.0 | 24.0 | 2.3 | |
| calc | n/a | 0.08 | 0.07 | 1.94 |
† The number of shares outstanding jumps at 2026, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.