Closing prices at the end of each trading day, from 18 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 5.2 | 2.2 | 6.6 | 109.2 |
| Growth | −57.0% | +194.8% | +1,556.8% | |||
| Operating income | −53.9 | −94.9 | −133.8 | −146.5 | −138.1 | −17.3 |
| Net income | −53.6 | −95.8 | −130.9 | −136.7 | −126.6 | −9.6 |
| Growth | ||||||
| EPS, diluted | −7.16 | −2.96 | −2.96 | −2.30 | −1.61 | −0.14 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −2,574.2% | −6,556.9% | −2,096.5% | −15.8% |
| Net margin | n/a | n/a | −2,518.4% | −6,115.1% | −1,920.9% | −8.8% |
| Free cash flow margin | n/a | n/a | −318.4% | −4,567.5% | −1,673.8% | −95.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −41.3 | −89.0 | 14.1 | −88.3 | −110.1 | −103.9 |
| Capital expenditure | −9.8 | −45.0 | −30.6 | −13.7 | −0.2 | −0.8 |
| Free cash flow | −51.1 | −134.0 | −16.6 | −102.1 | −110.3 | −104.7 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 27.2 | 56.4 | 84.3 | 47.3 | 58.4 | 61.9 |
| Total debt | 9.6 | 8.9 | 3.7 | n/a | n/a | n/a |
| Net cash (debt) | 17.6 | 47.5 | 80.5 | n/a | n/a | n/a |
| Shareholders’ equity | −106.4 | 396.2 | 302.7 | 184.8 | 161.4 | 158.9 |
| Debt to equity | n/a | 0.02 | 0.01 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | 5.2 | 2.2 | 6.6 | 109.2 | |
| Growth | −57.0% | +194.8% | +1,556.8% | |||
| 39.7 | 75.6 | n/a | n/a | n/a | n/a | |
| 9.5 | 19.2 | 31.9 | 34.7 | 33.2 | 24.0 | |
| −53.9 | −94.9 | −133.8 | −146.5 | −138.1 | −17.3 | |
| Growth | ||||||
| −53.6 | −95.8 | −130.8 | −134.8 | −124.8 | −9.6 | |
| n/a | 0.0 | 0.1 | 1.9 | 1.8 | −0.1 | |
| −53.6 | −95.8 | −130.9 | −136.7 | −126.6 | −9.6 | |
| Growth | ||||||
| Per share | ||||||
| −7.16 | −2.96 | −2.27 | −2.30 | −1.61 | −0.14 | |
| −7.16 | −2.96 | −2.96 | −2.30 | −1.61 | −0.14 | |
| Growth | ||||||
| 7.5 | 32.4 | 57.8 | 59.3 | 78.6 | 86.6 | |
| 7.5 | 32.4 | 32.4 | 59.3 | 78.6 | 86.6 | |
| Growth | +332.9% | +0.0% | +83.1% | +32.6% | +10.1% | |
† The diluted share count jumps at 2021 and 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.