Closing prices at the end of each trading day, from 12 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 39.9 | 54.1 | 79.4 | 88.9 | 86.1 | 63.2 | 20.0 |
| Growth | +35.4% | +46.9% | +11.9% | −3.2% | −26.5% | −68.4% | |
| Operating income | 2.9 | 3.0 | 2.3 | −13.5 | −1.0 | −6.3 | −14.4 |
| Net income | 2.0 | −0.8 | 1.5 | −12.0 | −1.5 | −5.0 | −11.6 |
| Growth | −139.0% | −888.3% | |||||
| EPS, diluted | n/a | −0.04 | 0.06 | −0.40 | −0.05 | −341.28 | −345.16 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.9% | 42.2% | 41.8% | 39.1% | 44.3% | 43.3% | 20.2% |
| Operating margin | 7.3% | 5.5% | 2.9% | −15.2% | −1.1% | −10.0% | −72.3% |
| Net margin | 5.0% | −1.4% | 1.9% | −13.5% | −1.8% | −7.9% | −58.2% |
| Free cash flow margin | 2.8% | −23.7% | −21.5% | 10.2% | 7.2% | −1.2% | −0.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.1 | −12.8 | −16.6 | 9.2 | 6.2 | −0.6 | −0.2 |
| Capital expenditure | −0.0 | −0.1 | −0.5 | −0.1 | 0.0 | −0.2 | 0.0 |
| Free cash flow | 1.1 | −12.8 | −17.1 | 9.1 | 6.2 | −0.7 | −0.2 |
| Growth | −1,262.4% | −32.0% | −112.1% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.0 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 6.7 | 1.8 | 3.7 | 7.2 | 1.7 | 0.5 |
| Total debt | 0.5 | 0.5 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | 0.5 | 6.2 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 2.9 | 25.0 | 32.4 | 20.9 | 23.0 | 18.3 | 16.9 |
| Debt to equity | 0.17 | 0.02 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 37.9% | 42.2% | 41.8% | 39.1% | 44.3% | 43.3% | 20.2% | |
| 7.3% | 5.5% | 2.9% | −15.2% | −1.1% | −10.0% | −72.3% | |
| 6.9% | −0.0% | 2.6% | −16.5% | −2.1% | −10.6% | −82.6% | |
| 5.0% | −1.4% | 1.9% | −13.5% | −1.8% | −7.9% | −58.2% | |
| 2.8% | −23.7% | −21.5% | 10.2% | 7.2% | −1.2% | −0.8% | |
| Spending | |||||||
| 8.2% | 11.8% | 14.7% | 14.4% | 14.1% | 20.0% | n/a | |
| 0.0% | 0.1% | 0.6% | 0.2% | 0.0% | 0.3% | 0.0% | |
| 28.0% | n/a | 27.1% | n/a | n/a | n/a | n/a | |
| Returns | |||||||
| 67.8% | −3.1% | 4.7% | −57.3% | −6.6% | −27.2% | −68.6% | |
| 14.5% | −2.2% | 1.9% | −19.9% | −3.0% | −14.0% | −40.1% | |
| Balance and payout | |||||||
| 0.17 | 0.02 | n/a | n/a | n/a | n/a | n/a | |
| 78.6% | 29.9% | 58.8% | 65.3% | 55.1% | 48.7% | 41.6% | |