Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 0.0 | 0.0 | 0.0 | 0.4 | 0.6 | 0.2 | 0.2 | 0.1 | 0.0 |
| Growth | −100.0% | +34.6% | −64.7% | −2.2% | −56.7% | −56.1% | ||||
| Operating income | −11.0 | −4.2 | −4.3 | −3.1 | −4.1 | −4.8 | −7.3 | −10.4 | −11.1 | −10.9 |
| Net income | −11.0 | −10.4 | −7.9 | −3.9 | −7.8 | −4.8 | −7.2 | −10.0 | −10.4 | −10.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −2.20 | −0.80 | −1.17 | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −19.1% | n/a | n/a | n/a | 0.0% | 0.0% | 0.0% | 19.2% | −8.6% | −60.1% |
| Operating margin | −676.4% | n/a | n/a | n/a | −950.2% | −841.3% | −3,612.4% | −5,205.4% | −12,868.7% | −28,979.0% |
| Net margin | −674.2% | n/a | n/a | n/a | −1,820.5% | −827.6% | −3,536.9% | −5,005.3% | −12,109.2% | −28,038.6% |
| Free cash flow margin | −644.0% | n/a | n/a | n/a | −708.4% | −750.4% | −3,230.5% | −3,707.1% | −10,391.3% | −24,530.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −10.1 | −7.4 | −6.5 | −2.5 | −3.0 | −4.3 | −6.4 | −7.1 | −8.7 | −9.1 |
| Capital expenditure | −0.4 | −0.1 | −0.0 | −0.0 | −0.0 | −0.0 | −0.2 | −0.2 | −0.2 | −0.1 |
| Free cash flow | −10.5 | −7.5 | −6.5 | −2.5 | −3.0 | −4.3 | −6.6 | −7.4 | −8.9 | −9.3 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.2 | 10.0 | 3.3 | 3.1 | 3.2 | 23.2 | 16.3 | 8.5 | 15.8 | 6.1 |
| Shareholders’ equity | 7.2 | 11.6 | 4.6 | 3.9 | 3.8 | 24.1 | 17.9 | 10.1 | 17.9 | 7.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −19.1% | n/a | n/a | n/a | 0.0% | 0.0% | 0.0% | 19.2% | −8.6% | −60.1% | |
| −676.4% | n/a | n/a | n/a | −950.2% | −841.3% | −3,612.4% | −5,205.4% | −12,868.7% | −28,979.0% | |
| −674.2% | n/a | n/a | n/a | −1,820.5% | −827.6% | −3,536.9% | −5,005.3% | −12,109.2% | −28,038.6% | |
| −644.0% | n/a | n/a | n/a | −708.4% | −750.4% | −3,230.5% | −3,707.1% | −10,391.3% | −24,530.7% | |
| Spending | ||||||||||
| 320.8% | n/a | n/a | n/a | 402.0% | 334.4% | 1,656.3% | 2,887.9% | 7,215.0% | 16,028.4% | |
| 229.9% | n/a | n/a | n/a | 538.9% | 417.8% | 1,536.8% | 1,776.7% | 4,194.4% | 9,984.1% | |
| 24.0% | n/a | n/a | n/a | 3.3% | 7.7% | 89.9% | 121.1% | 229.3% | 316.7% | |
| Returns | ||||||||||
| −151.7% | −90.1% | −171.9% | −101.0% | −203.5% | −19.8% | −40.1% | −98.9% | −58.3% | −134.3% | |
| −122.0% | −76.9% | −128.2% | −74.6% | −151.9% | −18.4% | −37.1% | −81.3% | −52.5% | −105.3% | |
| Balance and payout | ||||||||||
| 19.6% | 14.6% | 25.4% | 26.1% | 25.4% | 6.7% | 7.7% | 17.9% | 9.9% | 21.6% | |