Closing prices at the end of each trading day, from 14 May 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5 | 9.6 | 13.8 | 18.0 | 64.7 | 64.7 | 93.2 | 144.5 | 283.2 | 316.9 |
| Growth | +28.0% | +43.2% | +30.9% | +258.8% | +0.0% | +44.1% | +55.0% | +96.0% | +11.9% | |
| Operating income | −0.1 | 0.1 | −0.0 | −0.7 | −3.0 | −3.0 | −3.2 | −0.3 | −0.8 | −4.3 |
| Net income | −0.4 | −0.3 | −2.1 | −5.5 | −3.8 | −3.8 | −6.0 | −0.8 | −5.2 | −8.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.03 | n/a | −0.04 | −0.01 | −2.86 | −2.86 |
| Growth |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.2% | 9.1% | 8.7% | 4.3% | 2.4% | 2.4% | 1.9% | 3.2% | 2.9% | 3.0% |
| Operating margin | −1.0% | 0.9% | −0.2% | −3.7% | −4.6% | −4.6% | −3.4% | −0.2% | −0.3% | −1.3% |
| Net margin | −4.7% | −3.0% | −15.3% | −30.3% | −5.9% | −5.9% | −6.4% | −0.5% | −1.8% | −2.7% |
| Free cash flow margin | −3.6% | n/a | −2.6% | −7.1% | −5.1% | −5.1% | −2.0% | −1.2% | −1.1% | −1.2% |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.3 | −0.3 | −0.4 | −1.2 | −3.2 | −3.2 | −1.8 | −1.5 | −2.9 | −3.8 |
| Capital expenditure | 0.0 | n/a | −0.0 | −0.0 | −0.2 | −0.2 | −0.1 | −0.2 | −0.2 | −0.1 |
| Free cash flow | −0.3 | n/a | −0.4 | −1.3 | −3.3 | −3.3 | −1.9 | −1.7 | −3.1 | −4.0 |
| Growth |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 0.0 | 0.0 | 0.0 | 0.3 | 0.8 | 3.3 | 1.3 | 1.4 | 2.5 | 2.2 |
| Total debt | 0.5 | 0.2 | 0.4 | 0.4 | 2.9 | 0.8 | 0.3 | 0.4 | 4.9 | 4.1 |
| Net cash (debt) | −0.4 | −0.2 | −0.4 | −0.1 | −2.2 | 2.6 | 1.0 | 1.0 | −2.4 | −1.9 |
| Shareholders’ equity | 0.2 | 0.5 | −1.6 | −4.9 | −1.4 | 7.4 | 6.8 | 8.0 | 11.9 | 16.3 |
| Debt to equity | 2.46 | 0.47 | n/a | n/a | n/a | 0.10 | 0.04 | 0.05 | 0.41 | 0.25 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2017 31 Dec 2017 | FY2018 30 Jun 2018 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| 13.9% | 8.2% | 9.1% | 8.7% | 4.3% | 2.4% | 2.4% | 1.9% | 3.2% | 2.9% | 3.0% | |
| 4.3% | −1.0% | 0.9% | −0.2% | −3.7% | −4.6% | −4.6% | −3.4% | −0.2% | −0.3% | −1.3% | |
| 3.0% | −4.7% | −3.0% | −15.3% | −30.2% | −6.0% | −6.0% | −6.3% | −0.2% | −1.7% | −2.6% | |
| 3.0% | −4.7% | −3.0% | −15.3% | −30.3% | −5.9% | −5.9% | −6.4% | −0.5% | −1.8% | −2.7% | |
| n/a | −3.6% | n/a | −2.6% | −7.1% | −5.1% | −5.1% | −2.0% | −1.2% | −1.1% | −1.2% | |
| Spending | |||||||||||
| 9.5% | 9.2% | 8.2% | 8.9% | 8.0% | 7.0% | 7.0% | 5.3% | 3.5% | 3.2% | 3.6% | |
| n/a | 0.0% | n/a | 0.0% | 0.2% | 0.2% | 0.2% | 0.1% | 0.2% | 0.1% | 0.0% | |
| 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | |||||||||||
| 39.8% | −192.0% | −58.3% | n/a | n/a | n/a | −51.7% | −88.3% | −9.5% | −43.5% | −52.3% | |
| 6.0% | −22.8% | −11.9% | −88.0% | −97.4% | −64.5% | −42.4% | −47.6% | −3.4% | −6.6% | −16.7% | |
| Balance and payout | |||||||||||
| 0.21 | 2.46 | 0.47 | n/a | n/a | n/a | 0.10 | 0.04 | 0.05 | 0.41 | 0.25 | |
| 85.0% | 88.1% | 79.5% | 166.8% | 203.0% | 140.2% | 29.1% | 53.5% | 63.7% | 84.9% | 68.1% | |